$935,000
14025 Spruce, Hesperia CA 92345
Multi-Family (4 Units)
Property type
106 days
On market
$222
Price per sqft
4 cars
Garage
1984
Year built
17,854 sqft
Lot size
Open Houses
Overview
We are proud to present a fantastic opportunity to own this beautiful Fourplex property in Hesperia, CA. This investment property is currently being offered at a 6.27% cap rate and it features 2 bedrooms/2 baths, large living area, laundry hookups, private patios, individual garages for each unit. These units are spacious at ± 1,054 sq.ft per unit. This property has been...
Listing provided by: Randy Sanchez DRE #01180997, MGR Real Estate, Inc
Listing updated: May 12, 2026 at 05:27pm.
Last checked: Jun 5, 2026 at 01:30pm
Source: CRMLS #HD26037575
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $1,800 | $1,800 | $1,800 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,800 | $1,800 | $1,800 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,750 | $1,750 | $1,800 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,616 | $1,616 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
11.2x
List Price / Annual Gross Rent
Cap Rate
6.27%
NOI / List Price
Gross Scheduled Income: $83,592
Operating Expense: $25,003
Net Operating Income: $58,589
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: In Garage
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Street Level
Pool: None
Water Source: Public
Sewer: Septic Type Unknown
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0405193140000
Additional Parcels: No
Tax Lot: 52
Community
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 14025 Spruce, Hesperia, CA 92345. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$748,000
Total Interest
$954,033
Total Payment
$1,702,033
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,852
per month
Property History for 14025 Spruce
Hesperia Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92345.
Similar Homes
Listings with similar prices to 14025 Spruce