$725,000
18117 Poinciana, Adelanto CA 92301
Multi-Family (4 Units)
Property type
93 days
On market
$203
Price per sqft
4 cars
Garage
1983
Year built
8,658 sqft
Lot size
Open Houses
Overview
Turnkey 4-Unit Investment generating $5,560 per month in gross rental income* If you’re looking for a clean, income-producing multifamily property without renovation headaches, this is an ideal opportunity. This well-maintained 4-unit property has undergone approximately $200,000 in renovations within the past two years, significantly reducing near-term maintenance...
Listing provided by: Jerrad Schendel DRE #01971338, Coldwell Banker Commercial Rea, Robert Basen DRE #00521368, Coldwell Banker Commercial Rea
Listing updated: Mar 4, 2026 at 03:34pm.
Last checked: Jun 5, 2026 at 03:00am
Source: CRMLS #HD26037851
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $1,195 | $1,195 | $1,195 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,400 | $1,400 | $1,700 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,550 | $1,550 | $1,700 | Unfurnished |
| 1 | 3 | 2 | 1 | $1,250 | $1,250 | $2,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
10.9x
List Price / Annual Gross Rent
Cap Rate
6.44%
NOI / List Price
Gross Scheduled Income: $66,720
Operating Expense: $20,016
Net Operating Income: $46,704
Annual Operating Expenses
Fuel: $0
Insurance: $2,500
Trash: $3,000
Water / Sewer: $1,920
Interior
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Front Yard, Rectangular Lot, Street Level
Pool: None
Water Source: Public
Sewer: Septic Type Unknown
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0459491030000
Additional Parcels: No
Tax Lot: 20
Community
Senior Community: No
Community Features: Biking
Nearby Schools
Nearby schools around the 18117 Poinciana, Adelanto, CA 92301. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$580,000
Total Interest
$739,758
Total Payment
$1,319,758
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,571
per month
Property History for 18117 Poinciana
Adelanto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92301.
Similar Homes
Listings with similar prices to 18117 Poinciana