$549,000
35421 Mojave, Daggett CA 92327
Multi-Family (5 Units)
Property type
50 days
On market
$202
Price per sqft
8 cars
Garage
1950
Year built
20,870 sqft
Lot size
Home highlights
Open Houses
Overview
A rare, high-performing investment opportunity featuring two duplexes and a single-family residence on one lot—offering multiple income streams in one consolidated asset. The entire property underwent a comprehensive, top-to-bottom renovation less than two years ago, significantly reducing near-term capital expenditure and ongoing maintenance concerns. Major upgrades...
Listing provided by: Diane Flores DRE #01234289, Dee-Lux Realty, Inc.
Listing updated: May 7, 2026 at 01:19pm.
Last checked: Jun 4, 2026 at 12:00pm
Source: CRMLS #HD26082038
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,000 | $1,000 | — | Unfurnished |
| 1 | 1 | 1 | — | $1,000 | $1,000 | — | Unfurnished |
| 1 | 1 | 1 | — | $1,000 | $1,000 | — | Unfurnished |
| 1 | — | 1 | — | $1,000 | $1,000 | — | Unfurnished |
| 1 | 2 | 1 | — | $1,200 | $1,200 | — | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Ranges: 5
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
105.6x
List Price / Annual Gross Rent
Cap Rate
10.02%
NOI / List Price
Gross Scheduled Income: $5,200
Operating Expense: $3,900
Net Operating Income: $55,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,200
Professional Management: $0
Trash: $800
Water / Sewer: $900
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Laminate, Tile
Appliances: Gas Oven, Gas Range
Laundry: In Kitchen
Entry Location: Front Doors
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Cul-de-sac, Desert Back, Desert Front
Pool: None
Water Source: Public
Sewer: Septic Type Unknown
Garage and Parking
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0516212270000
Additional Parcels: Yes
Tax Lot: 1
Tax Block: 1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Rural, Suburban
Nearby Schools
Nearby schools around the 35421 Mojave, Daggett, CA 92327. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$439,200
Total Interest
$560,175
Total Payment
$999,375
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,498
per month
Property History for 35421 Mojave
Daggett Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92327.
Similar Homes
Listings with similar prices to 35421 Mojave