$200,000
33713 1st Street, Daggett CA 92327
Multi-Family (Duplex)
Property type
17 days
On market
$108
Price per sqft
4 cars
Garage
1954
Year built
70,131 sqft
Lot size
Open Houses
Overview
Less than 8 miles from Barstow, this versatile income-producing property offers exceptional investment potential with multiple opportunities for additional revenue. The property features two fully rented units, each offering 2 bedrooms, 1 bathroom, a kitchen, and a living room. Current rents are below market value, leaving room for increased cash flow and future...
Listing provided by: Diane Flores DRE #01234289, Dee-Lux Realty, Inc.
Listing updated: May 20, 2026 at 03:51pm.
Last checked: Jun 3, 2026 at 07:31pm
Source: CRMLS #HD26109172
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 0 | 2 | $825 | $825 | $825 | Unfurnished |
| 1 | 2 | 0 | 2 | $800 | $800 | $800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
131.1x
List Price / Annual Gross Rent
Cap Rate
0.71%
NOI / List Price
Gross Scheduled Income: $1,525
Operating Expense: $100
Net Operating Income: $1,425
Annual Operating Expenses
Insurance: $0
Trash: $120
Interior
Laundry: Inside
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Desert Back, Desert Front
Pool: None
Water Source: Public
Sewer: Septic Type Unknown
Garage and Parking
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0516181090000
Additional Parcels: No
Tax Lot: 9999
Zoning: CR
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 33713 1st Street, Daggett, CA 92327. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$160,000
Total Interest
$204,071
Total Payment
$364,071
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$1,370
per month
Property History for 33713 1st Street
Daggett Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92327.
Similar Homes
Listings with similar prices to 33713 1st Street