$1,170,000
-$5,0002804 W 85th, Inglewood CA 90305
Multi-Family (Triplex)
Property type
154 days
On market
$335
Price per sqft
0 cars
Garage
1940
Year built
5,758 sqft
Lot size
Home highlights
Open Houses
Overview
Looking for an Investment Property, we'll we have one right here in the city of Inglewood, great location and income potential, Live in one and let the other two help pay your bills. Property is sold in "AS IS" Condition. This property boosts 3 units 2+2 in the front and a 1+1 unit in the rear. This is a great Investment Opportunity.
Listing provided by: Charlotte Singleton DRE #02030730 951-455-2163, Serenity Realty
Listing updated: Feb 20, 2026 at 03:01am.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #IG26000535
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | — | $2,400 | $2,400 | $3,000 | Furnished |
| 1 | 2 | 2 | — | $2,032 | $2,032 | $3,000 | Furnished |
| 1 | 1 | 1 | — | $1,616 | $1,616 | $2,550 | Furnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 0
Rent Control: No
Units Leased: 3
Total Actual Rent: $5,500
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
0.72%
NOI / List Price
Gross Scheduled Income: $86,400
Operating Expense: $1,800
Net Operating Income: $8,400
Annual Operating Expenses
Insurance: $3,550
Trash: $0
Water / Sewer: $800
Interior
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Item2 Common Walls
Lot Features: Item25 Units Acre, Corner Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4010010020
Additional Parcels: No
Tax Lot: 60
Zoning: 3YY
Lot Dimensions Source: Assessor
Community
Senior Community: No
Community Features: Curbs, Park, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2804 W 85th, Inglewood, CA 90305. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$936,000
Total Interest
$1,193,816
Total Payment
$2,129,816
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,285
per month
Property History for 2804 W 85th
Inglewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90305.
Similar Homes
Listings with similar prices to 2804 W 85th