$925,000
-$10,0002653 Flower, Huntington Park CA 90255
Multi-Family (3 Units)
Property type
58 days
On market
$380
Price per sqft
0 cars
Garage
1924
Year built
6,015 sqft
Lot size
Home highlights
Open Houses
Overview
Spanish-Style Triplex | Rare Investment Opportunity in Huntington Park!** First time on the market in over 35 years! This is an excellent opportunity to own a well-located triplex in Huntington Park. Ideal for a savvy investor, this property offers strong rental income potential and is also well-suited for multigenerational living. The property features two separate...
Listing provided by: Claudia Macias DRE #01220243, Elevate Real Estate Agency
Listing updated: May 30, 2026 at 11:41pm.
Last checked: Jun 5, 2026 at 06:00am
Source: CRMLS #IG26049744
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $0 | $0 | $3,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,500 | $2,500 | $2,700 | Unfurnished |
| 1 | 2 | 1 | — | $2,300 | $2,300 | $2,400 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Total Actual Rent: $4,800
Financial Snapshot
Gross Rent Multiplier
9.0x
List Price / Annual Gross Rent
Cap Rate
10.46%
NOI / List Price
Gross Scheduled Income: $103,200
Operating Expense: $15,312
Net Operating Income: $96,740
Annual Operating Expenses
Electric: $4,560
Fuel: $900
Insurance: $1,712
Maintenance: $2,000
New Taxes: $5,140
Trash: $0
Water / Sewer: $1,000
Interior
Interior Features: Granite Counters
Room Type: Entry Foyer, Living Room
Flooring: Laminate, Tile
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Washer Hookup, Electric Dryer Hookup, Inside
Accessibility: None
Entry Location: Ground Level W, Steps, Top Level
Exterior
Architectural Style: Spanish
Property Attached: No
Stories Total: 2
Roof: Spanish Tile
Foundation: Raised, Slab
Construction Materials: Stucco
Common Walls: No Common Walls
Lot Features: Back Yard, Front Yard, Near Public Transit, Paved, Walkstreet, Yard
Pool: None
Spa: None
Fencing: Block
Water Source: Public
Sewer: Public Sewer
View: Neighborhood
Other Structures: Two On Alot
Garage and Parking
Garage Spaces: 0
Carport Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6201018026
Additional Parcels: No
Tax Lot: 421
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Park, Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 2653 Flower, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$740,000
Total Interest
$943,829
Total Payment
$1,683,829
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,791
per month
Property History for 2653 Flower
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 2653 Flower