$2,300,000
+$150,0004553 W 17th, Los Angeles CA 90019
Multi-Family (8 Units)
Property type
79 days
On market
$409
Price per sqft
0 cars
Garage
1962
Year built
7,002 sqft
Lot size
Open Houses
Overview
Great Income Property, $$$ CASH FLOW $$$ ... Approx. Cap Rate of 6.21 % (Possibly more) ... Clean, Well Maintain 2 Story Building, 8 Units, 10 Bedrooms, 8 Baths, Laundry Income $$, Fully Occupied, lots of Parking in the back... Drive-by to appreciate.
Listing provided by: Alvin Benipayo DRE #01085934, Realty ONE Group West
Listing updated: May 23, 2026 at 04:03pm.
Last checked: Jun 3, 2026 at 09:30am
Source: CRMLS #IG26058620
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,607 | $2,607 | $3,200 | Unfurnished |
| 1 | 1 | 1 | — | $1,834 | $1,834 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,319 | $1,319 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $2,329 | $2,339 | $3,200 | Unfurnished |
| 1 | 1 | 1 | — | $1,908 | $1,908 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $834 | $834 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $2,000 | $2,000 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,888 | $1,888 | $2,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: Yes
Total Actual Rent: $14,719
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
6.64%
NOI / List Price
Gross Scheduled Income: $176,623
Operating Expense: $0
Net Operating Income: $142,773
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Level, Rectangular Lot
Pool: None
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5071014058
Additional Parcels: No
Tax Lot: 25
Tax Block: F
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 4553 W 17th, Los Angeles, CA 90019. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,840,000
Total Interest
$2,346,819
Total Payment
$4,186,819
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$14,176
per month
Property History for 4553 W 17th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90019.
Similar Homes
Listings with similar prices to 4553 W 17th