$535,000
-$40,00072121 Hatch Road, 29 Palms CA 92277
Multi-Family (Fourplex)
Property type
35 days
On market
$372
Price per sqft
0 cars
Garage
1946
Year built
36,621 sqft
Lot size
Home highlights
Open Houses
Overview
Rare Investment Opportunity in Twentynine Palms! This unique multi-family property features four detached, income-generating studio units situated on an expansive 36,621 SF lot. Currently generating $3,350 in monthly gross income ($40,200 annually), the property offers immediate cash flow with significant upside, as proforma market rents suggest a potential 5.41% CAP rate....
Listing provided by: NATHAN DIONES DRE #01767311, REGIONCY REAL ESTATE, TREVOR CASEY DRE #02053394, REGIONCY REAL ESTATE
Listing updated: Jun 1, 2026 at 08:49pm.
Last checked: Jun 5, 2026 at 12:00pm
Source: CRMLS #IG26090956
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $850 | $850 | $950 | Unfurnished |
| 1 | 0 | 1 | — | $900 | $900 | $950 | Unfurnished |
| 1 | 0 | 1 | — | $800 | $800 | $950 | Unfurnished |
| 1 | 0 | 1 | — | $800 | $800 | $950 | Unfurnished |
# of Buildings: 4
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Cable Tv, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
4.38%
NOI / List Price
Gross Scheduled Income: $40,200
Vacancy Allowance: $2,010
Vacancy Allowance Rate: 5%
Operating Expense: $16,720
Net Operating Income: $21,920
Annual Operating Expenses
Insurance: $2,400
New Taxes: $7,000
Professional Management: $4,020
Trash: $1,200
Water / Sewer: $1,200
Other Expense: $1,200
Interior
Flooring: Tile
Cooling: Evaporative Cooling
Laundry: None
Entry Location: Level
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Common Walls: No Common Walls
Lot Features: Six To Ten Units Acre
Pool: None
Fencing: Masonry
Water Source: Public
Sewer: Unknown
Utilities: Electricity Connected, Phone Connected
View: Mountains, Neighborhood, Panoramic
Garage and Parking
Parking: Attached Carport
Garage Spaces: 0
Carport Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0616292010000
Additional Parcels: No
Tax Lot: 138
Community
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 72121 Hatch Road, 29 Palms, CA 92277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$428,000
Total Interest
$545,890
Total Payment
$973,890
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,413
per month
Property History for 72121 Hatch Road
29 Palms Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92277.
Similar Homes
Listings with similar prices to 72121 Hatch Road