$449,999
40042 Trail Of The Whispering Pines, Big Bear Lake CA 92315
Multi-Family (Duplex)
Property type
16 days
On market
$360
Price per sqft
0 cars
Garage
1947
Year built
3,321 sqft
Lot size
Home highlights
Open Houses
Overview
Fantastic investment opportunity in the heart of Big Bear Lake ~ Situated on a desirable corner lot, this versatile DUPLEX offers income potential and an unbeatable mountain location just minutes from shopping, dining, hiking trails, the lake, ski resorts, and all of Big Bear’s year-round attractions. Whether you’re looking to expand your investment portfolio, live in one...
Listing provided by: Will Rahill DRE #01705202 909-547-4402, KELLER WILLIAMS BIG BEAR
Listing updated: May 21, 2026 at 01:48pm.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #IG26108813
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,850 | $22,200 | $22,200 | Negotiable |
| 1 | 1 | 1 | — | $1,650 | $19,800 | $19,800 | Negotiable |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Disposal: 2
Ranges: 2
Refrigerator: 2
Rent Control: No
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
10.9x
List Price / Annual Gross Rent
Cap Rate
3.22%
NOI / List Price
Gross Scheduled Income: $41,400
Operating Expense: $10,668
Net Operating Income: $14,477
Annual Operating Expenses
Cable TV: $396
Electric: $853
Fuel: $1,950
Insurance: $5,593
Trash: $0
Water / Sewer: $744
Interior
Interior Features: Ceiling Fans, Open Floor Plan, Main Floor Bedroom
Room Type: Bedroom, Laundry, Living Room
Flooring: Vinyl
Cooling: None
Heating: Natural Gas, Wall Furnace
Appliances: Gas Cooktop, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator, Water Heater, Dryer, Washer
Fireplace: None
Laundry: Inside, Dryer Included, Washer Included
Accessibility: Parking
Entry Location: Front Doors
Exterior
Architectural Style: Custom
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition
Window Features: Blinds, Double Pane Windows
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood, Trees Woods
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Sheds
Garage and Parking
Parking: Gravel
Garage Spaces: 0
Uncovered Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0307107090000
Additional Parcels: No
Tax Lot: 29
Zoning: Duplex
Lot Size Dimensions: 29x84x54x80
Lot Dimensions Source: PublicRecords
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Dog Park, Fishing, Golf, Hiking, Horse Trails, Lake, Mountainous, Near National Forest, Park, Water Sports
Nearby Schools
Nearby schools around the 40042 Trail Of The Whispering Pines, Big Bear Lake, CA 92315. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$359,999
Total Interest
$459,159
Total Payment
$819,158
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,894
per month
Property History for 40042 Trail Of The Whispering Pines
Big Bear Lake Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92315.
Similar Homes
Listings with similar prices to 40042 Trail Of The Whispering Pines