$1,350,000
1002 Beaumont, Beaumont CA 92223
Multi-Family (4 Units)
Property type
1 day
On market
$278
Price per sqft
0 cars
Garage
1940
Year built
9,583 sqft
Lot size
Home highlights
Open Houses
Overview
First time ever offered for sale! Rare mixed-use investment opportunity in the heart of Beaumont featuring multiple income-producing components on a single parcel. The property includes approximately 2,450 square feet of commercial space with excellent visibility on Beaumont Avenue, plus two residential apartments located above the commercial building, creating multiple...
Listing provided by: Kristen Schultz DRE #01275600 951-845-7710, BEAUMONT REALTY INC.
Listing updated: Jun 8, 2026 at 03:22pm.
Last checked: Jun 8, 2026 at 04:00pm
Source: CRMLS #IG26123472
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,500 | $1,500 | $1,600 | Unfurnished |
| 1 | 2 | 1 | — | $675 | $675 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $0 | $0 | $1,700 | Unfurnished |
| 1 | 0 | 0 | — | $1,950 | $1,950 | $2,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
222.2x
List Price / Annual Gross Rent
Gross Scheduled Income: $0
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Fireplace: None
Laundry: Washer Hookup
Entry Location: Main
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Corner Lot, Level, Near Public Transit, Rectangular Lot
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Off Street, Other
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 415241008
Additional Parcels: No
Tax Lot: 16
Tax Block: 29
Subdivision: None
Community
Senior Community: No
Community Features: Curbs, Street Lights
Nearby Schools
Nearby schools around the 1002 Beaumont, Beaumont, CA 92223. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,080,000
Total Interest
$1,377,480
Total Payment
$2,457,480
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,383
per month
Property History for 1002 Beaumont
Beaumont Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92223.
Similar Homes
Listings with similar prices to 1002 Beaumont