$968,000
+$68,10033043 Wesley Street, Winchester CA 92596
Multi-Family (Fourplex)
Property type
324 days
On market
$426
Price per sqft
0 cars
Garage
1963
Year built
11,326 sqft
Lot size
Home highlights
Open Houses
Overview
Tucked into a peaceful neighborhood with true small-town charm, this hard-to-find 4-unit property offers stable cash flow and strong tenant appeal. The mix includes: 1 spacious 4 bed, 2 bath unit renting for $2,310/month. 1 comfortable 3 bed, 2 bath unit renting for $2,280/month. 1 charming 2 bed, 1 bath unit renting for $1,295/month. 1 efficient studio renting for $895/month....
Listing provided by: Jeffrey Curtis DRE #01364089, CR Excellence Property Mngt
Listing updated: May 28, 2026 at 06:29pm.
Last checked: Jun 4, 2026 at 09:31pm
Source: CRMLS #IV25153709
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,295 | $15,540 | $15,540 | Unfurnished |
| 1 | 0 | 1 | — | $895 | $10,740 | $10,740 | Unfurnished |
| 1 | 4 | 2 | — | $2,310 | $27,720 | $27,720 | Unfurnished |
| 1 | 3 | 2 | — | $2,280 | $27,360 | $27,360 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Units Leased: 4
Total Actual Rent: $6,780
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.9x
List Price / Annual Gross Rent
Cap Rate
6.52%
NOI / List Price
Gross Scheduled Income: $81,360
Vacancy Allowance: $1,620
Operating Expense: $18,294
Net Operating Income: $63,066
Annual Operating Expenses
Cable TV: $2,655
Electric: $0
Furniture Replacement: $0
Gardener: $0
Fuel: $0
Insurance: $2,564
Licenses: $170
Maintenance: $1,391
New Taxes: $0
Pest Control: $0
Pool: $0
Professional Management: $9,015
Supplies: $0
Trash: $881
Water / Sewer: $1,618
Workers Comp: $0
Interior
Heating: Central
Laundry: Common Area
Entry Location: First Floor
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Shared Septic
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 463117057
Additional Parcels: No
Tax Lot: 3
Zoning: R-R
Tax Block: 13
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 33043 Wesley Street, Winchester, CA 92596. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$774,400
Total Interest
$987,705
Total Payment
$1,762,105
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,053
per month
Property History for 33043 Wesley Street
Winchester Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92596.
Similar Homes
Listings with similar prices to 33043 Wesley Street