$890,000
-$60,00013627 Hermano Way, Desert Hot Springs CA 92240
Multi-Family (10 Units)
Property type
252 days
On market
$235
Price per sqft
0 cars
Garage
1958
Year built
22,216 sqft
Lot size
Home highlights
Open Houses
Overview
10 Bedrooms, 7 bathrooms, large kitchen, large laundry room, large dining area. Nine rooms are being rented out for $700 per month with access to kitchen and laundry room. Located on a .51 ac. parcel consisting of 3 individual lots. Great Potential for conversion into an Assisted Care Living Facility. Two spas on site that need to be re-furbished. Has EXISTING AND WORKING hot...
Listing provided by: BRAD HILT DRE #00581757 951-212-3737, Brad Hilt, Broker
Listing updated: Mar 10, 2026 at 04:22am.
Last checked: Jun 5, 2026 at 02:30am
Source: CRMLS #IV25225992
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 10 | 10 | 7 | — | $700 | $6,300 | $6,300 | Furnished |
# of Buildings: 1
# of Units Total: 10
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Disposal: 10
Ranges: 10
Refrigerator: 10
Rent Control: No
Units Leased: 8
Total Actual Rent: $5,600
Tenant Pays: Telephone
Financial Snapshot
Gross Rent Multiplier
11.8x
List Price / Annual Gross Rent
Cap Rate
7.82%
NOI / List Price
Gross Scheduled Income: $75,600
Operating Expense: $6,000
Net Operating Income: $69,600
Annual Operating Expenses
Electric: $500
Fuel: $780
Insurance: $2,500
Professional Management: $0
Trash: $960
Water / Sewer: $4,800
Interior
Interior Features: Ceiling Fans, Furnished, Pantry, Recessed Lighting, Storage, Solid Surface Counters, All Bedrooms Down, Attic
Room Type: Attic, Bedroom, Great Room, Kitchen, Laundry, Office
Flooring: Laminate
Cooling: Electric, Energy Star Qualified Equipment
Heating: Combination, Ductless, Electric, Energy Star Qualified Equipment, High Efficiency
Appliances: Six Burner Stove, Double Oven, Free Standing Range, Freezer, Gas Cooktop, Disposal, Gas Oven, Gas Range, Gas Water Heater, Ice Maker, Microwave, Refrigerator, Range Hood, Vented Exhaust Fan, Water To Refrigerator, Water Heater, Dryer, Washer
Fireplace: None
Laundry: Common Area, Washer Hookup, Gas Dryer Hookup, Inside, Laundry Room, Dryer Included, Washer Included
Accessibility: Safe Emergency Egress From Home, Grab Bars In Bathroom(s), Parking, Accessible Doors, Accessible Entrance, Accessible Hallways
Entry Location: 1
Exterior
Architectural Style: Contemporary
Property Attached: No
Stories Total: 1
Levels: One
Door Features: Insulated Doors, Panel Doors, Sliding Doors
Roof: Asphalt, Common Roof
Foundation: Slab
Construction Materials: Drywall, Stucco
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Security Features: Closed Circuit Cameras, Carbon Monoxide Detectors, Fire Detection System, Fire Rated Drywall, Smoke Detectors
Lot Features: Zero To One Unit Acre, Corners Marked, Level, No Landscaping, Near Public Transit, Rectangular Lot
Pool: None
Spa: Gunite, In Ground
Fencing: Chain Link, Wood
Water Source: Public
Sewer: Septic Type Unknown
Electric: Electricity On Property, Photovoltaics On Grid, Photovoltaics Third Party Owned, Volts220
Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Sewer Not Available, Water Connected, Overhead Utilities
View: Desert
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Storage
Garage and Parking
Parking: Gravel, On Site, Off Street, Unpaved
Garage Spaces: 0
Parking Total: 10
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 642241010
Additional Parcels: No
Tax Lot: 237
Subdivision: Miracle Heights Unit 1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Park, Street Lights
Nearby Schools
Nearby schools around the 13627 Hermano Way, Desert Hot Springs, CA 92240. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$712,000
Total Interest
$908,117
Total Payment
$1,620,117
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,577
per month
Property History for 13627 Hermano Way
Desert Hot Springs Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92240.
Similar Homes
Listings with similar prices to 13627 Hermano Way