$785,000
1055 Playground, Crestline CA 92325
Multi-Family (Triplex)
Property type
128 days
On market
$364
Price per sqft
2 cars
Garage
1959
Year built
12,880 sqft
Lot size
Home highlights
Open Houses
Overview
Single Family Home Built in 1959 plus 2 studio's exist without ADU permits and have been recently renovated and improved. Renovations include: a new $80k, 2025 insulated 50 year roof on the main house. Features include: Knotty Cedar interior walls and ceilings. Cobble Stone front curb appeal. Off street parking for up to 9 cars. Oversized 2-car garage w/workshop,...
Listing provided by: RAQUEL COMSTOCK DRE #01091437 951-536-4298, Summit2sea Realty Inc.
Listing updated: Jan 31, 2026 at 02:40am.
Last checked: Jun 5, 2026 at 04:00am
Source: CRMLS #IV26019802
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 3 | 1 | 3 | — | $4,400 | $4,400 | $4,400 | Furnished |
# of Buildings: 3
# of Units Total: 3
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 3
Ranges: 3
Rent Control: Yes
Units Leased: 3
Total Actual Rent: $4,400
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
178.4x
List Price / Annual Gross Rent
Cap Rate
0.48%
NOI / List Price
Gross Scheduled Income: $4,400
Operating Expense: $600
Net Operating Income: $3,800
Annual Operating Expenses
Electric: $2,400
Fuel: $1,200
Insurance: $2,000
Trash: $800
Water / Sewer: $1,200
Interior
Cooling: Dual
Heating: Combination, Fireplaces
Appliances: Dishwasher, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater
Fireplace: Living Room
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Common Walls: No Common Walls
Lot Features: Back Yard, Corner Lot, Corners Marked, Garden, Gentle Sloping, Landscaped
Pool: None
Fencing: Chain Link
Sewer: Septic Type Unknown
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Not Available, Water Connected
View: Lake, Mountains
Road Frontage Type: County Road
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 9
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0344092500000
Additional Parcels: No
Tax Lot: 122
Tax Block: C
Subdivision: Cedar Pines Park (CEPP)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Dog Park, Hiking, Hunting, Lake, Mountainous, Park, Suburban
Nearby Schools
Nearby schools around the 1055 Playground, Crestline, CA 92325. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$628,000
Total Interest
$800,979
Total Payment
$1,428,979
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,937
per month
Property History for 1055 Playground
Crestline Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92325.
Similar Homes
Listings with similar prices to 1055 Playground