$379,000
+$367,24611754 Hardy, Adelanto CA 92301
Multi-Family (Duplex)
Property type
97 days
On market
$341
Price per sqft
0 cars
Garage
1964
Year built
6,720 sqft
Lot size
Open Houses
Overview
Fully renovated duplex, thoughtfully rebuilt from the ground up, with only the original foundation remaining. This property features a durable tile roof, energy-efficient windows, and certified insulation for improved comfort and efficiency. Unit 1 offers 2 bedrooms and 1 bathroom, while Unit 2 features 1 bedroom and 1 bathroom. Each unit includes its own kitchen and living...
Listing provided by: KAREN DEAQUINO DRE #01814193, CENTRAL REALTY GROUP
Listing updated: Mar 5, 2026 at 02:26pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #IV26044392
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | — | — | — | Unfurnished |
| 1 | 1 | 1 | — | — | — | — | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 0
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
31.6x
List Price / Annual Gross Rent
Cap Rate
2.53%
NOI / List Price
Gross Scheduled Income: $12,000
Operating Expense: $2,400
Net Operating Income: $9,600
Annual Operating Expenses
Fuel: $0
Insurance: $1,200
Trash: $200
Water / Sewer: $1,000
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: Dual, Electric, Wall Window Units
Heating: Combination, Electric
Fireplace: None
Laundry: Outside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Tile
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Unpaved
Garage Spaces: 0
Uncovered Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0459171160000
Additional Parcels: No
Tax Lot: 14
Tax Block: 3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Rural
Nearby Schools
Nearby schools around the 11754 Hardy, Adelanto, CA 92301. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$303,200
Total Interest
$386,715
Total Payment
$689,915
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$2,461
per month
Property History for 11754 Hardy
Adelanto Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92301.
Similar Homes
Listings with similar prices to 11754 Hardy