$3,995,000
1319 Acacia, San Bernardino CA 92405
Multi-Family (22 Units)
Property type
70 days
On market
$254
Price per sqft
0 cars
Garage
1987
Year built
30,560 sqft
Lot size
Open Houses
Overview
HIGHLIGHTS: Attractive going in and stabilized returns, featuring a 5.90% current cap rate and a 6.88% pro forma cap rate. (+20% NOI increase through rent growth) / $4,500 in monthly rent increases realized & an additional $4,000+ in monthly upside remaining to be captured through continued market rent adjustments / Extensive capital improvements completed under current...
Listing provided by: ALBERT LE DRE #01468313 909-256-7889, LE INVESTMENT GROUP
Listing updated: Mar 27, 2026 at 05:41pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #IV26066422
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 12 | 1 | 1 | — | $1,342 | $16,111 | $1,500 | Unfurnished |
| 9 | 2 | 1 | — | $1,542 | $13,881 | $1,700 | Unfurnished |
| 1 | 3 | 2 | — | $1,700 | $1,700 | $2,300 | Unfurnished |
# of Buildings: 2
# of Units Total: 22
Separate Electric Meters: 23
Separate Gas Meters: 23
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
9.4x
List Price / Annual Gross Rent
Cap Rate
6.88%
NOI / List Price
Gross Scheduled Income: $427,200
Operating Expense: $99,000
Net Operating Income: $274,932
Annual Operating Expenses
Electric: $7,800
Fuel: $0
Insurance: $13,064
Professional Management: $15,120
Trash: $7,800
Water / Sewer: $7,800
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: One Common Wall
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Covered, Storage
Garage Spaces: 0
Carport Spaces: 22
Parking Total: 22
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 0145203550000
Additional Parcels: No
Tax Lot: 55
Community
Senior Community: No
Community Features: Curbs
Nearby Schools
Nearby schools around the 1319 Acacia, San Bernardino, CA 92405. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,196,000
Total Interest
$4,076,322
Total Payment
$7,272,322
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$24,512
per month
Property History for 1319 Acacia
San Bernardino Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92405.
Similar Homes
Listings with similar prices to 1319 Acacia