$1,500,000
1250 W 2nd, Santa Ana CA 92703
Multi-Family (Triplex)
Property type
43 days
On market
$660
Price per sqft
3 cars
Garage
1961
Year built
6,098 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to 1250 W 2nd St, Santa Ana – Investment Opportunity!!! Well-maintained triplex featuring three spacious 2-bedroom, 1-bath units, each offering functional layouts and strong rental appeal. The property includes individual garage parking for each unit along with a convenient on-site community laundry facility. Ideally situated along the Bristol Street Corridor, the...
Listing provided by: ELIZABETH AGUILERA DRE #01296409, ELEVATE REAL ESTATE AGENCY
Listing updated: May 7, 2026 at 01:20pm.
Last checked: Jun 5, 2026 at 03:00pm
Source: CRMLS #IV26088363
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,700 | $2,700 | $3,000 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,700 | $2,700 | $3,000 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,700 | $2,700 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Total Actual Rent: $97,200
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
5.88%
NOI / List Price
Gross Scheduled Income: $97,200
Operating Expense: $9,040
Net Operating Income: $88,160
Annual Operating Expenses
Electric: $0
Fuel: $180
Insurance: $2,260
Trash: $0
Water / Sewer: $6,600
Interior
Room Type: Kitchen, Living Room
Flooring: Laminate
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Water Heater
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Roof: Composition, Shingle
Foundation: Slab
Window Features: Double Pane Windows
Construction Materials: Stucco
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Corner Lot, Front Yard, Lawn, Landscaped, Level
Pool: None
Fencing: Block, Chain Link, Good Condition, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Sewer Available, Sewer Connected, Water Available, Water Connected
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Concrete, Door Single, Driveway, Garage Faces Front, Garage
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 00813102
Additional Parcels: No
Tax Lot: 24
Tax Block: A
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1250 W 2nd, Santa Ana, CA 92703. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,200,000
Total Interest
$1,530,534
Total Payment
$2,730,534
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,297
per month
Property History for 1250 W 2nd
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92703.
Similar Homes
Listings with similar prices to 1250 W 2nd