$699,999
11764 Sutter Avenue, Yucaipa CA 92399
Multi-Family (3 Units)
Property type
37 days
On market
$96
Price per sqft
0 cars
Garage
1975
Year built
7,320 sqft
Lot size
Home highlights
Open Houses
Overview
Three units, One Incredible opportunity with endless potential! This unique property features three separate units, making it ideal for multi-generational living, rental income, or a creative investment strategy. The main house offers 4 spacious bedrooms and 2 bathrooms with a comfortable layout perfect. The Jr ADU is a cozy studio with its own bathroom—great for extended...
Listing provided by: JARED JONES DRE #01822924 951-682-1000, POWER OF 2 REALTY
Listing updated: May 3, 2026 at 08:19pm.
Last checked: Jun 4, 2026 at 02:30pm
Source: CRMLS #IV26088945
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 2 | — | $2,600 | $2,600 | $2,650 | Unfurnished |
| 1 | 0 | 1 | — | $1,300 | $1,300 | $1,350 | Unfurnished |
| 1 | 1 | 1 | — | $1,600 | $1,600 | $1,650 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
88.1x
List Price / Annual Gross Rent
Cap Rate
2.63%
NOI / List Price
Gross Scheduled Income: $7,945
Operating Expense: $13,951
Net Operating Income: $18,396
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Room Type: Kitchen, Living Room
Cooling: Central Air
Heating: Central
Fireplace: Living Room
Laundry: Inside
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0322541050000
Additional Parcels: No
Tax Lot: 9
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 11764 Sutter Avenue, Yucaipa, CA 92399. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$559,999
Total Interest
$714,248
Total Payment
$1,274,247
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,419
per month
Property History for 11764 Sutter Avenue
Yucaipa Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92399.
Similar Homes
Listings with similar prices to 11764 Sutter Avenue