$835,000
3467 Walnut, Huntington Park CA 90255
Multi-Family (Triplex)
Property type
31 days
On market
$447
Price per sqft
3 cars
Garage
1926
Year built
4,997 sqft
Lot size
Open Houses
Overview
Great investment opportunity in Huntington Park! This well-maintained 3-unit property offers flexibility for both investors and owner-occupants. All three units are currently occupied on convenient month-to-month leases, providing immediate rental income with the option to adjust rents or occupancy as desired. The front unit is ideal for an owner-user looking to live...
Listing provided by: MICHELLE PALUSH-FLORES DRE #01868271, HIGHLANDER REALTY, Matthew Flores DRE #02094566, Highlander Realty
Listing updated: May 6, 2026 at 01:23pm.
Last checked: Jun 4, 2026 at 01:00pm
Source: CRMLS #IV26093684
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | 1 | $2,200 | $2,200 | $2,400 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,210 | $1,210 | $1,500 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,452 | $1,452 | $1,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Total Actual Rent: $4,862
Financial Snapshot
Gross Rent Multiplier
14.3x
List Price / Annual Gross Rent
Cap Rate
5.37%
NOI / List Price
Gross Scheduled Income: $58,344
Operating Expense: $13,523
Net Operating Income: $44,821
Annual Operating Expenses
Electric: $1,200
Fuel: $0
Insurance: $8,867
Trash: $1,296
Water / Sewer: $2,160
Interior
Cooling: None
Heating: Wall Furnace
Laundry: Washer Hookup
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6213003012
Additional Parcels: No
Tax Lot: 17
Community
Senior Community: No
Community Features: Gutters
Nearby Schools
Nearby schools around the 3467 Walnut, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$668,000
Total Interest
$851,997
Total Payment
$1,519,997
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,242
per month
Property History for 3467 Walnut
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 3467 Walnut