$1,399,000
103 E Mariposa, San Clemente CA 92672
Multi-Family (Duplex)
Property type
33 days
On market
$945
Price per sqft
0 cars
Garage
1953
Year built
3,920 sqft
Lot size
Home highlights
Open Houses
Overview
Rare opportunity to own a coastal duplex just blocks from the iconic San Clemente Pier and the shops, dining, and beaches of downtown San Clemente. This property offers a flexible layout with a 3-bedroom, 2-bath unit and a separate 1-bedroom, 1-bath unit with shared laundry. Front unit with a quaint front yard and side and backyard. Back unit has its own separate private...
Listing provided by: YOLANDA HUDSPETH DRE #01178955, YOLANDA HUDSPETH
Listing updated: May 21, 2026 at 12:18am.
Last checked: Jun 5, 2026 at 09:30am
Source: CRMLS #IV26094200
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $0 | Unfurnished |
| 2 | 1 | 1 | — | $1,850 | $1,850 | $22,200 | Furnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Carpet: 3
Dishwasher: 3
Disposal: 3
Ranges: 3
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
63.0x
List Price / Annual Gross Rent
Cap Rate
0.17%
NOI / List Price
Gross Scheduled Income: $22,220
Operating Expense: $19,872
Net Operating Income: $2,348
Annual Operating Expenses
Electric: $7,779
Fuel: $2,115
Insurance: $1,914
Trash: $1,215
Water / Sewer: $6,849
Interior
Flooring: Carpet, Tile
Cooling: None
Heating: Wall Furnace
Appliances: Dishwasher, Disposal, Gas Range, Microwave
Fireplace: None
Laundry: Laundry Room
Entry Location: Level
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Window Features: Double Pane Windows
Exterior: Rain Gutters
Common Walls: No Common Walls
Lot Features: Front Yard, Level
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Sheds
Garage and Parking
Parking: Driveway, On Street
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 05715621
Additional Parcels: No
Tax Lot: 8
Tax Block: 4
Subdivision: San Clemente Southwest
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 103 E Mariposa, San Clemente, CA 92672. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,119,200
Total Interest
$1,427,478
Total Payment
$2,546,678
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,681
per month
Property History for 103 E Mariposa
San Clemente Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92672.
Similar Homes
Listings with similar prices to 103 E Mariposa