$925,000
3076 Lemon, Riverside CA 92501
Multi-Family (4 Units)
Property type
32 days
On market
$406
Price per sqft
4 cars
Garage
1914
Year built
7,405 sqft
Lot size
Home highlights
Open Houses
Overview
RIVERSIDE, NEAR DOWNTOWN, NICE 4 UNIT APARTMENT BUILDING, STOVES, WALL A/C'S, LAUNDRY ROOM WITH 1 WASHER/1 DRYER, LARGE FENCED COURTYARD, GARAGES, SPRINKLERS, CLOSE TO RIVERSIDE CONVENTION CENTER AND MISSION INN, 2 - 1 STORY UNITS ARE IN FRONT BUILDING AND 2 UPSTAIRS UNITS WITH 4 DOWNSTAIRS GARAGES ARE IN SEPARATE BACK BUILDING 3074 LEMON - STUDIO/1BATH (FRONT...
Listing provided by: RICH MERLIN DRE #01169957 951-781-3700, RICH MERLIN REALTY
Listing updated: May 6, 2026 at 12:48am.
Last checked: Jun 4, 2026 at 01:00pm
Source: CRMLS #IV26095718
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 1 | $1,400 | $1,400 | $1 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,600 | $1,600 | $1 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,300 | $1,300 | $1 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,300 | $1,300 | $1 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Units Leased: 4
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
13.8x
List Price / Annual Gross Rent
Cap Rate
6.66%
NOI / List Price
Gross Scheduled Income: $67,200
Operating Expense: $5,626
Net Operating Income: $61,574
Annual Operating Expenses
Electric: $2,415
Gardener: $1,560
Fuel: $513
Insurance: $0
Licenses: $200
Trash: $0
Water / Sewer: $938
Interior
Interior Features: Unfurnished
Room Type: Kitchen
Cooling: Wall Window Units
Appliances: Gas Oven
Fireplace: None
Laundry: Laundry Room
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: One, Two
Window Features: Blinds, Screens
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Lawn, Sprinkler System
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Road Surface Type: Paved
Garage and Parking
Parking: Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 209214006
Additional Parcels: No
Tax Lot: 28
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 3076 Lemon, Riverside, CA 92501. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$740,000
Total Interest
$943,829
Total Payment
$1,683,829
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,791
per month
Property History for 3076 Lemon
Riverside Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92501.
Similar Homes
Listings with similar prices to 3076 Lemon