$872,000
3928 Everest, Riverside CA 92503
Multi-Family (Duplex)
Property type
6 days
On market
$659
Price per sqft
0 cars
Garage
1943
Year built
8,712 sqft
Lot size
Open Houses
Overview
This is a great opportunity to own a duplex in a prime Riverside location with tons of potential. Both units have been renovated and offer 2 bedrooms and 1 bathroom each, making it a solid option for investors or even an owner-occupant looking to offset their mortgage. One of the units is currently vacant and move-in ready, featuring a spacious living room, a separate...
Listing provided by: DARLENE OLIVAREZ DRE #02138549 951-961-6422, Beechwood Realty
Listing updated: Jun 3, 2026 at 08:45pm.
Last checked: Jun 4, 2026 at 03:31am
Source: CRMLS #IV26117396
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,050 | $4,100 | $2,200 | Unfurnished |
| 1 | 2 | 1 | — | $2,050 | — | — | — |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
425.4x
List Price / Annual Gross Rent
Cap Rate
0.23%
NOI / List Price
Gross Scheduled Income: $2,050
Operating Expense: $100
Net Operating Income: $2,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,500
Trash: $0
Water / Sewer: $2,400
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 191321010
Additional Parcels: No
Tax Lot: 18
Community
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 3928 Everest, Riverside, CA 92503. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$697,600
Total Interest
$889,750
Total Payment
$1,587,350
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,468
per month
Property History for 3928 Everest
Riverside Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92503.
Similar Homes
Listings with similar prices to 3928 Everest