$1,950,000
5653 E 2nd, Long Beach CA 90803
Multi-Family (Duplex)
Property type
1 day
On market
$1,106
Price per sqft
2 cars
Garage
1946
Year built
3,373 sqft
Lot size
Home highlights
Open Houses
Overview
!!LOOK NO FURTHER!! A SMALL BIT OF PARADISE!! COME ENJOY BELMONT SHORES/ NAPLES ONE OF A KIND LOCATION!!! LOW MAINTENANCE!! LIVE IN 1 AND LEASE THE OTHER!!!CORNER LOT, CHARMING HOMES, 2 BEDROOM 1 BATH EACH, THE 2 STORY UNIT HAS A VIEW OF THE WATER!! BOTH INCLUDE A PRIVATE PATIO AREA!!THESE BUNGALOW HOMES ARE IN MOVE IN CONDITION, VERY TASTEFULLY REMODELED WITH DARK WOOD FLOORS...
Listing provided by: ANDREA CALVILLO DRE #01148750, MAKEITHAPPEN REALTY
Listing updated: Jun 9, 2026 at 03:24am.
Last checked: Jun 9, 2026 at 04:00am
Source: CRMLS #IV26125033
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 4 | 2 | 1 | $3,000 | $6,000 | $8,400 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $6,000
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
325.0x
List Price / Annual Gross Rent
Cap Rate
0.28%
NOI / List Price
Gross Scheduled Income: $6,000
Operating Expense: $600
Net Operating Income: $5,400
Annual Operating Expenses
Insurance: $5,000
Trash: $828
Interior
Interior Features: Ceiling Fans, Open Floor Plan, Pantry, Quartz Counters, Recessed Lighting, Tile Counters, Main Floor Bedroom, Main Level Primary, Walk-in Pantry, Walk-in Closets
Room Type: Bedroom, Primary Bedroom, Other, Pantry
Flooring: Tile, Wood
Cooling: None
Heating: Wall Furnace
Appliances: Electric Range, Gas Range, Gas Water Heater
Fireplace: None
Laundry: In Kitchen
Accessibility: Parking
Entry Location: 1
Exterior
Architectural Style: Patio Home
Property Attached: No
Stories Total: 2
Levels: One, Two
Roof: Composition
Property Condition: Turnkey
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre, Corner Lot, Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: Water
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7244006021
Additional Parcels: No
Tax Lot: 21
Tax Block: 4
Subdivision: Belmont Shore (BSD)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 5653 E 2nd, Long Beach, CA 90803. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,560,000
Total Interest
$1,989,694
Total Payment
$3,549,694
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,042
per month
Property History for 5653 E 2nd
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90803.
Similar Homes
Listings with similar prices to 5653 E 2nd