$1,300,000
7428 Cherokee, Yucca Valley CA 92284
Multi-Family (10 Units)
Property type
91 days
On market
$214
Price per sqft
10 cars
Garage
1987
Year built
14,250 sqft
Lot size
Home highlights
Open Houses
Overview
Two Parcels with 10 Units available now in Yucca Valley. Each parcel has a separate address and contains 5 units. These units mirror each other, with a total of eight one-bedroom, one-bath units and two additional two-bedroom, one-bath units. Each unit has one dedicated garage space, with one additional parking space for guests. Community Coin Op. laundry room shared between...
Listing provided by: Jessie Howard DRE #02129773, Inspire Real Estate, Karen Lowe DRE #01487265 760-333-5197, Inspire Real Estate
Listing updated: Mar 26, 2026 at 08:52pm.
Last checked: Jun 5, 2026 at 01:01am
Source: CRMLS #JT26047498
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $1,000 | $1,000 | $1,000 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,100 | $1,100 | $1,100 | Unfurnished |
| 1 | 2 | 1 | 1 | $975 | $975 | $975 | Unfurnished |
| 1 | 1 | 1 | 1 | $825 | $825 | $825 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,100 | $1,100 | $1,100 | Unfurnished |
| 1 | 1 | 1 | 1 | $875 | $875 | $875 | Unfurnished |
| 1 | 1 | 1 | 1 | $875 | $875 | $875 | Unfurnished |
| 1 | 2 | 1 | 1 | $975 | $975 | $975 | Unfurnished |
| 1 | 1 | 1 | 1 | $895 | $895 | $895 | Unfurnished |
| 1 | 1 | 1 | 1 | $817 | $817 | $817 | Unfurnished |
# of Buildings: 2
# of Units Total: 10
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 0
Rent Control: Yes
Units Leased: 10
Total Actual Rent: $10
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.4x
List Price / Annual Gross Rent
Cap Rate
6.79%
NOI / List Price
Gross Scheduled Income: $114,000
Operating Expense: $25,714
Net Operating Income: $88,286
Annual Operating Expenses
Cable TV: $0
Electric: $267
Furniture Replacement: $0
Gardener: $1,712
Fuel: $0
Insurance: $3,600
Licenses: $0
Maintenance: $4,600
New Taxes: $16,894
Pest Control: $0
Pool: $0
Professional Management: $10,000
Supplies: $0
Trash: $2,545
Water / Sewer: $3,707
Workers Comp: $0
Other Expense: $0
Interior
Cooling: Evaporative Cooling
Heating: Wall Furnace
Appliances: Electric Cooktop
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Fencing: Wood
Sewer: Public Sewer
Utilities: Sewer Connected, Water Connected
View: None
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 10
Uncovered Spaces: 12
Carport Spaces: 0
Parking Total: 22
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0586291020000
Additional Parcels: No
Tax Lot: 4
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Dog Park, Golf, Hiking, Near National Forest, Park
Nearby Schools
Nearby schools around the 7428 Cherokee, Yucca Valley, CA 92284. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,040,000
Total Interest
$1,326,463
Total Payment
$2,366,463
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,078
per month
Property History for 7428 Cherokee
Yucca Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92284.
Similar Homes
Listings with similar prices to 7428 Cherokee