$589,000
73624 Sunnyvale, 29 Palms CA 92277
Multi-Family (Fourplex)
Property type
14 days
On market
$155
Price per sqft
4 cars
Garage
1985
Year built
20,600 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity! This well kept Fourplex features spacious units with two bedrooms and one and three quarter baths, offering comfortable living for tenants and strong income potential for investors. A fantastic opportunity for a new buyer looking to expand their portfolio or begin investing in income producing property. Conveniently maintained with great...
Listing provided by: Tamara Candelaria DRE #01764496 760-365-8880, Coldwell Banker Roadrunner Realty
Listing updated: May 23, 2026 at 04:05pm.
Last checked: Jun 3, 2026 at 09:00am
Source: CRMLS #JT26107409
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $1,025 | $1,025 | $1,200 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,200 | $1,200 | $1,200 | Unfurnished |
| 1 | 2 | 2 | 1 | $1,050 | $1,050 | $1,200 | Unfurnished |
| 1 | 2 | 2 | 1 | $940 | $940 | $1,200 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Carpet: 4
Dishwasher: 4
Disposal: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $4,215
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.6x
List Price / Annual Gross Rent
Cap Rate
5.25%
NOI / List Price
Gross Scheduled Income: $50,580
Operating Expense: $19,683
Net Operating Income: $30,897
Annual Operating Expenses
Insurance: $4,830
Trash: $1,200
Water / Sewer: $1,200
Interior
Interior Features: All Bedrooms Down, Galley Kitchen
Room Type: Bedroom, Kitchen, Living Room
Flooring: Carpet, Wood
Cooling: Evaporative Cooling
Heating: Natural Gas, Wall Furnace
Appliances: Dishwasher, Disposal, Gas Oven, Gas Range, Refrigerator
Fireplace: Living Room
Laundry: Laundry Room
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition, Shingle
Foundation: Slab
Construction Materials: Stucco
Common Walls: One Common Wall
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre, Desert Back, Desert Front
Pool: None
Spa: None
Fencing: Average Condition
Water Source: Public
Sewer: Septic Tank
Utilities: Cable Available, Natural Gas Available, Natural Gas Connected
View: Desert, Mountains, Neighborhood, Panoramic
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Storage
Garage and Parking
Parking: Door Single, Driveway, Driveway Up Slope From Street, Garage, Paved
Garage Spaces: 4
Uncovered Spaces: 4
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0618301060000
Additional Parcels: No
Tax Lot: 6
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Military Land, Mountainous, Near National Forest
Nearby Schools
Nearby schools around the 73624 Sunnyvale, 29 Palms, CA 92277. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$471,200
Total Interest
$600,990
Total Payment
$1,072,190
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,742
per month
Property History for 73624 Sunnyvale
29 Palms Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92277.
Similar Homes
Listings with similar prices to 73624 Sunnyvale