$2,900,000
283 Viejo, Laguna Beach CA 92651
Multi-Family (Duplex)
Property type
50 days
On market
$1,611
Price per sqft
2 cars
Garage
1940
Year built
4,356 sqft
Lot size
Home highlights
Open Houses
Overview
Excllent North Laguna location with close up ocean views. Downstairs unit is 2 bedrooms, 2 baths with fireplace, balcony, inside laundry, balcony and private yard. Upstairs unit is 2 bedrooms, 1 bath, balcony with private yard. 2 car garage plus 4 off street parking spaces. OCEAN VIEW from both units. Buyer to cooperate with Seller's 1031 Exchange at no expense or time...
Listing provided by: Gladys Prosser DRE #00626631 949-683-2715, Prosser Real Estate
Listing updated: Apr 22, 2026 at 08:12am.
Last checked: Jun 4, 2026 at 08:01pm
Source: CRMLS #LG26078723
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 4 | 3 | 1 | $8,780 | $105,360 | $105,360 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 1
Separate Water Meters: 1
Ranges: 2
Refrigerator: 2
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
27.5x
List Price / Annual Gross Rent
Cap Rate
3.45%
NOI / List Price
Gross Scheduled Income: $105,360
Operating Expense: $5,318
Net Operating Income: $100,042
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $3,200
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Balcony, Main Floor Bedroom
Room Type: Bedroom, Laundry, Living Room
Flooring: Laminate
Cooling: None
Heating: Forced Air
Appliances: Electric Oven, Electric Range, Free Standing Range, Refrigerator
Fireplace: Family Room
Laundry: Washer Hookup, Inside, Laundry Room
Accessibility: No Stairs, Parking
Entry Location: Ground Level With Steps Plus 2nd Level
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Volts220 In Kitchen
Utilities: Cable Available, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: Door Multi, Garage Faces Front, Garage, Off Street
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 05312303
Additional Parcels: No
Tax Lot: 3
Tax Block: 2
Subdivision: North Laguna (NL)
Community
Senior Community: No
Community Features: Curbs, Gutters, Street Lights
Nearby Schools
Nearby schools around the 283 Viejo, Laguna Beach, CA 92651. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,320,000
Total Interest
$2,959,032
Total Payment
$5,279,032
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,835
per month
Property History for 283 Viejo
Laguna Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92651.
Similar Homes
Listings with similar prices to 283 Viejo