$2,699,000
2829 W Jefferson, Los Angeles CA 90018
Multi-Family (10 Units)
Property type
28 days
On market
$381
Price per sqft
0 cars
Garage
1924
Year built
6,207 sqft
Lot size
Open Houses
Overview
Excellent opportunity to own this residential/commercial property consisting of, 4 units (3 bedrooms/1 bathroom) 3 units (1 bedroom/1 bathroom) 1 retail space (clothing store) 1 retail space (barber shop) 1 retail space (liquor store) Please call the Agent with any questions....... all units are tenant occupied with gas and electric meter for each...
Listing provided by: CONSUELO RODRIGUEZ DRE #01762067 323-317-5151, RICO & RICO REALTY AND ASSOCIATES
Listing updated: May 8, 2026 at 11:45pm.
Last checked: Jun 5, 2026 at 02:30pm
Source: CRMLS #MB26101124
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 10 | 0 | 0 | — | $16,000 | $16,000 | $16,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 10
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
14.0x
List Price / Annual Gross Rent
Cap Rate
5.75%
NOI / List Price
Gross Scheduled Income: $192,600
Operating Expense: $37,380
Net Operating Income: $155,220
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $4,800
Maintenance: $3,600
New Taxes: $24,700
Professional Management: $0
Trash: $0
Water / Sewer: $3,200
Other Expense: $1,080
Interior
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5051036027
Additional Parcels: No
Tax Lot: 20
Tax Block: B
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 2829 W Jefferson, Los Angeles, CA 90018. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,159,200
Total Interest
$2,753,941
Total Payment
$4,913,141
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$16,609
per month
Property History for 2829 W Jefferson
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90018.
Similar Homes
Listings with similar prices to 2829 W Jefferson