$1,150,000
3901 De Longpre Avenue, Los Angeles CA 90027
Multi-Family (Fourplex)
Property type
7 days
On market
$447
Price per sqft
0 cars
Garage
1921
Year built
4,351 sqft
Lot size
Home highlights
Open Houses
Overview
Los Feliz bordering Silver Lake Fourplex - rare opportunity in Franklin Hills to own a 1920s Spanish Colonial Revival 4 unit property in one of Los Angeles’ most sought-after and supply-constrained rental markets. Positioned on a prominent corner lot along a quiet residential street with phenomenal views this living environment continues to drive strong tenant appeal and an...
Listing provided by: JOSEPHINE SAN LUCAS DRE #01308257 562-843-8748, KELLER WILLIAMS LARCHMONT
Listing updated: Jun 4, 2026 at 08:12pm.
Last checked: Jun 4, 2026 at 08:30pm
Source: CRMLS #MB26111565
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $1,433 | $1,433 | $2,000 | Unfurnished |
| 1 | 2 | 1 | — | $1,986 | $1,986 | $2,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,934 | $1,934 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,710 | $1,710 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: Yes
Total Actual Rent: $7,133
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
5.24%
NOI / List Price
Gross Scheduled Income: $86,596
Vacancy Allowance: $856
Operating Expense: $24,513
Net Operating Income: $61,217
Annual Operating Expenses
Electric: $376
Gardener: $1,800
Fuel: $1,671
Insurance: $3,000
Maintenance: $2,000
New Taxes: $14,375
Trash: $0
Water / Sewer: $1,291
Interior
Cooling: Wall Window Units
Laundry: Common Area, Laundry Room
Entry Location: 1
Exterior
Architectural Style: Spanish
Property Attached: Yes
Stories Total: 1
Levels: Multi Split
Common Walls: One Common Wall
Lot Features: Corner Lot
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: Hills
Other Structures: Sheds, Workshop
Garage and Parking
Parking: Carport
Garage Spaces: 0
Carport Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5430025008
Tax Lot: 0
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks, Urban
Nearby Schools
Nearby schools around the 3901 De Longpre Avenue, Los Angeles, CA 90027. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$920,000
Total Interest
$1,173,409
Total Payment
$2,093,409
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$7,163
per month
Property History for 3901 De Longpre Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90027.
Similar Homes
Listings with similar prices to 3901 De Longpre Avenue