$995,000
831 E 109th, Los Angeles CA 90059
Multi-Family (Duplex)
Property type
204 days
On market
$324
Price per sqft
3 cars
Garage
2020
Year built
5,805 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to an exceptional investment opportunity in the heart of Los Angeles. This newer built contemporary duplex has a front unit comprised of a 4-bedroom, 3-bath floor plan with an attached single-car garage, and a rear unit with 5-bedroom, 3-bath and a two-car garage. Each unit has an open-floor layout with large living spaces, quality finishes including granite...
Listing provided by: Kristi Cousens DRE #01058921, Compass
Listing updated: May 4, 2026 at 10:10pm.
Last checked: Jun 5, 2026 at 03:30pm
Source: CRMLS #NP25259158
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | — | $0 | $0 | $4,000 | Unfurnished |
| 1 | 5 | 3 | — | $4,068 | $48,816 | $4,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Carpet: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
10.5x
List Price / Annual Gross Rent
Cap Rate
9.49%
NOI / List Price
Gross Scheduled Income: $94,416
Operating Expense: $0
Net Operating Income: $94,416
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Flooring: Carpet, Tile
Heating: Forced Air
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Window Features: Double Pane Windows
Common Walls: One Common Wall
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Garage
Garage Spaces: 3
Uncovered Spaces: 4
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6071013008
Additional Parcels: No
Tax Lot: 8
Tax Block: 32
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 831 E 109th, Los Angeles, CA 90059. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$796,000
Total Interest
$1,015,254
Total Payment
$1,811,254
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,218
per month
Property History for 831 E 109th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90059.
Similar Homes
Listings with similar prices to 831 E 109th