$1,075,000
350 E 105th, Los Angeles CA 90003
Multi-Family (Duplex)
Property type
204 days
On market
$290
Price per sqft
3 cars
Garage
2018
Year built
5,401 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to an exceptional investment opportunity in the heart of Los Angeles. This newer built contemporary duplex has two units with 5-bedroom and 3-bath. There is a single attached garage for the front unit and a double attached garage for the rear unit. Each unit has an open-floor layout with large living spaces, quality finishes including granite countertops, solid wood...
Listing provided by: Kristi Cousens DRE #01058921, Compass
Listing updated: May 4, 2026 at 10:08pm.
Last checked: Jun 5, 2026 at 03:30pm
Source: CRMLS #NP25259331
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | — | $3,900 | $46,800 | $4,500 | Unfurnished |
| 1 | 5 | 3 | — | $3,900 | $46,800 | $4,500 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Carpet: 2
Rent Control: No
Units Leased: 2
Financial Snapshot
Gross Rent Multiplier
11.5x
List Price / Annual Gross Rent
Cap Rate
8.71%
NOI / List Price
Gross Scheduled Income: $93,600
Operating Expense: $0
Net Operating Income: $93,600
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Flooring: Carpet, Tile
Heating: Forced Air
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Window Features: Double Pane Windows
Common Walls: One Common Wall
Lot Features: Front Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Garage
Garage Spaces: 3
Uncovered Spaces: 4
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6063022016
Additional Parcels: No
Tax Lot: 297
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 350 E 105th, Los Angeles, CA 90003. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$860,000
Total Interest
$1,096,883
Total Payment
$1,956,883
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,706
per month
Property History for 350 E 105th
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90003.
Similar Homes
Listings with similar prices to 350 E 105th