$6,250,000
1507 Buena Vista, San Clemente CA 92672
Multi-Family (8 Units)
Property type
147 days
On market
$788
Price per sqft
8 cars
Garage
1972
Year built
13,504 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional opportunity to acquire an 8-unit multifamily property ideally located in San Clemente, CA. This well-designed asset features eight 2 bedroom, 2-bathroom units, offering an attractive unit mix that consistently appeals to long-term tenants and coastal renters alike. Each unit boasts a functional layout with generous living space, ample natural light, and private...
Listing provided by: Ryan Tarr DRE #01960027, Pacific Sotheby's Int'l Realty, Sean Stanfield DRE #01024996 714-421-3377, Pacific Sotheby's Int'l Realty
Listing updated: Jan 10, 2026 at 05:46am.
Last checked: Jun 2, 2026 at 06:30am
Source: CRMLS #NP26004715
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $3,850 | $3,850 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,779 | $2,779 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,484 | $2,484 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,484 | $2,484 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $3,150 | $3,150 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,779 | $2,779 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,686 | $2,686 | $0 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,800 | $2,800 | $0 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 0
Separate Water Meters: 8
Dishwasher: 8
Ranges: 8
Rent Control: No
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
22.7x
List Price / Annual Gross Rent
Cap Rate
3.96%
NOI / List Price
Gross Scheduled Income: $275,260
Operating Expense: $28,659
Net Operating Income: $247,637
Annual Operating Expenses
Fuel: $0
Insurance: $11,380
Professional Management: $0
Trash: $0
Interior
Interior Features: Balcony, Living Room Deck Attached, Tile Counters, Unfurnished
Room Type: Kitchen, Living Room
Cooling: None
Heating: None
Appliances: Dishwasher, Electric Oven, Electric Range
Fireplace: None
Laundry: Common Area, Laundry Room
Accessibility: Other
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Three Or More
Window Features: Double Pane Windows
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Sewer Connected, Water Connected
View: Ocean, Water
Waterfront Features: Ocean Front, Ocean Side Of Freeway, Ocean Side Of Highway
Garage and Parking
Parking: Assigned
Garage Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 69212138
Additional Parcels: No
Tax Lot: 7
Tax Block: 4
Subdivision: other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1507 Buena Vista, San Clemente, CA 92672. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$5,000,000
Total Interest
$6,377,224
Total Payment
$11,377,224
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$38,264
per month
Property History for 1507 Buena Vista
San Clemente Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92672.
Similar Homes
Listings with similar prices to 1507 Buena Vista