$1,750,000
-$50,0002546 Potrero Avenue, El Monte CA 91733
Multi-Family (7 Units)
Property type
399 days
On market
$289
Price per sqft
0 cars
Garage
1962
Year built
8,504 sqft
Lot size
Open Houses
Overview
Huge opportunity for investors to get into CA’s ever lasting hot rental market!! This 13 bedrooms, 7 bathrooms, 7-units complex (2 bed/1 bath: 6 units, & 1 bd/1 bath) sprawls on a 6,046 sqft of living space, has a common laundry area, parking in the back and the front, and conveniently located near the Garvey commercial business; business district and Potrero Elementary....
Listing provided by: John Tran DRE #01359195, NextGen Team Realty
Listing updated: Apr 21, 2026 at 04:27pm.
Last checked: Jun 5, 2026 at 05:31pm
Source: CRMLS #OC25097640
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $875 | $875 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,380 | $1,380 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,300 | $1,380 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,365 | $1,365 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,270 | $1,270 | $1,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,380 | $1,380 | $1,800 | Unfurnished |
| 1 | 1 | 1 | — | $970 | $970 | $1,300 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 1
Rent Control: No
Units Leased: 7
Total Actual Rent: $8,620
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.9x
List Price / Annual Gross Rent
Cap Rate
5.19%
NOI / List Price
Gross Scheduled Income: $103,440
Operating Expense: $12,568
Net Operating Income: $90,872
Annual Operating Expenses
Electric: $1,000
Fuel: $0
Insurance: $4,808
Professional Management: $0
Trash: $1,000
Water / Sewer: $5,760
Interior
Cooling: Wall Window Units
Heating: Wall Furnace
Fireplace: None
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Roof: Composition
Construction Materials: Drywall
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre, Garden
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected
View: None
Garage and Parking
Garage Spaces: 0
Carport Spaces: 8
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 8102006022
Additional Parcels: No
Tax Lot: 26
Community
Senior Community: No
Community Features: Street Lights
Nearby Schools
Nearby schools around the 2546 Potrero Avenue, El Monte, CA 91733. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,400,000
Total Interest
$1,785,623
Total Payment
$3,185,623
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,822
per month
Property History for 2546 Potrero Avenue
El Monte Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91733.
Similar Homes
Listings with similar prices to 2546 Potrero Avenue