$2,985,000
-$150,000989 W 2nd Street, San Pedro CA 90731
Multi-Family (Triplex)
Property type
352 days
On market
$431
Price per sqft
6 cars
Garage
1959
Year built
11,901 sqft
Lot size
Home highlights
Open Houses
Overview
PRICE IMPROVEMENT!! PORTFOLIO SALE--3 SIDE-BY-SIDE TRIPLEXES ON SEPARATE APNs: We are pleased to offer for sale this well-located property portfolio in the highly desirable Holy Trinity rental market of San Pedro. This asset consists of 3 Triplexes on 3 separate APNs--977, 983 and 989 2nd Street. There's also an excellent unit mix of ALL SINGLE STORY 2 bedroom units--6 of...
Listing provided by: Ruben Khorsandi DRE #01085411, Alliance Investment RE Group
Listing updated: Mar 27, 2026 at 05:49pm.
Last checked: Jun 5, 2026 at 07:01pm
Source: CRMLS #OC25136753
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 6 | 2 | 1 | — | $2,657 | $15,942 | $16,800 | Unfurnished |
| 3 | 2 | 1 | — | $1,042 | $3,126 | $8,400 | Unfurnished |
# of Buildings: 3
# of Units Total: 9
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 3
Rent Control: No
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.0x
List Price / Annual Gross Rent
Cap Rate
5.36%
NOI / List Price
Gross Scheduled Income: $228,816
Operating Expense: $68,913
Net Operating Income: $159,903
Annual Operating Expenses
Electric: $1,000
Fuel: $1,000
Insurance: $4,000
Professional Management: $0
Trash: $4,000
Water / Sewer: $15,000
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Vinyl
Cooling: Central Air
Laundry: In Kitchen
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7451013030
Additional Parcels: No
Tax Lot: 1
Zoning: LCC2*
Tax Block: S
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 989 W 2nd Street, San Pedro, CA 90731. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,388,000
Total Interest
$3,045,762
Total Payment
$5,433,762
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$18,353
per month
Property History for 989 W 2nd Street
San Pedro Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90731.
Similar Homes
Listings with similar prices to 989 W 2nd Street