$1,400,000
-$200,000823 W 81st Street, Los Angeles CA 90044
Multi-Family (Fourplex)
Property type
254 days
On market
$1,400,000
Price per sqft
0 cars
Garage
1923
Year built
9,304 sqft
Lot size
Open Houses
Overview
Prime 5-Unit Investment Property for Sale! Don't miss this incredible opportunity to own a well-maintained 5-unit multi-family property/Commercial in a desirable location. Perfect for investors seeking strong rental income. Conveniently located near major highways, ensuring high tenant demand. This Property features brand-new flooring throughout and two units with newly...
Listing provided by: David Nasr DRE #02110308, Rise Realty, Nicole Willis DRE #02199109 760-828-7436, Rise Realty
Listing updated: Sep 25, 2025 at 01:54pm.
Last checked: Jun 5, 2026 at 05:00am
Source: CRMLS #OC25224460
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,650 | $1,650 | $0 | Unfurnished |
| 1 | 1 | 1 | — | $1,650 | $1,650 | $0 | Unfurnished |
| 1 | 2 | 1 | — | $1,703 | $1,703 | $0 | Unfurnished |
| 1 | 2 | 1 | — | $0 | $0 | $0 | Unfurnished |
| 1 | 2 | 1 | — | $1,120 | $1,120 | $0 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
228.6x
List Price / Annual Gross Rent
Gross Scheduled Income: $6,123
Operating Expense: $0
Net Operating Income: $0
Annual Operating Expenses
Electric: $400
Fuel: $0
Insurance: $331
Professional Management: $0
Trash: $400
Water / Sewer: $0
Interior
Laundry: None
Entry Location: N
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Trees
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6032003024
Additional Parcels: No
Tax Lot: 138
Zoning: LAR3
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 823 W 81st Street, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,120,000
Total Interest
$1,428,498
Total Payment
$2,548,498
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,687
per month
Property History for 823 W 81st Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 823 W 81st Street