$978,000
-$1,00012008 Long Beach Boulevard, Lynwood CA 90262
Multi-Family (9 Units)
Property type
202 days
On market
$324
Price per sqft
0 cars
Garage
1942
Year built
7,096 sqft
Lot size
Home highlights
Open Houses
Overview
It is the best deal around! Cash Cow Multi-Family on Long Beach Blvd is an excellent location for an owner-occupied and the tenants. The landlord is selling to purchase a single-family residence. The total monthly rental income is $10,471. The landlord pays an average monthly utility of $649. This is a non-contingent sale. Make offers subject to interior inspection. Do not...
Listing provided by: Mike Trelles DRE #01176983 714-955-8910, Real Broker, Justin Tye DRE #01728694 949-381-8581, Real Broker
Listing updated: Jun 2, 2026 at 09:47pm.
Last checked: Jun 2, 2026 at 10:30pm
Source: CRMLS #OC25261318
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | — | $0 | $0 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $867 | $970 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $1,400 | $1,400 | $1,600 | Unfurnished |
| 1 | 3 | 2 | — | $2,200 | $2,200 | $2,700 | Unfurnished |
| 1 | 0 | 1 | — | $867 | $867 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $927 | $927 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $867 | $867 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $985 | $985 | $1,200 | Unfurnished |
| 1 | 0 | 1 | — | $974 | $974 | $1,200 | Unfurnished |
# of Buildings: 3
# of Units Total: 9
Separate Electric Meters: 3
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 9
Rent Control: No
Units Leased: 9
Total Actual Rent: $9,600
Tenant Pays: Cable Tv, Telephone
Financial Snapshot
Gross Rent Multiplier
7.9x
List Price / Annual Gross Rent
Cap Rate
9.83%
NOI / List Price
Gross Scheduled Income: $123,444
Operating Expense: $25,084
Net Operating Income: $98,360
Annual Operating Expenses
Cable TV: $0
Electric: $3,721
Furniture Replacement: $0
Gardener: $0
Fuel: $1,744
Insurance: $3,606
Professional Management: $0
Trash: $1,663
Water / Sewer: $6,480
Workers Comp: $0
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Flooring: Vinyl
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Free Standing Range
Fireplace: None
Laundry: None
Accessibility: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Door Features: Panel Doors
Roof: Composition
Foundation: Combination
Window Features: Screens
Construction Materials: Stucco
Property Condition: Fixer
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Six To Ten Units Acre
Pool: None
Spa: None
Fencing: Chain Link
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Electricity Connected, Natural Gas Available, Sewer Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Other Structures: Storage
Garage and Parking
Parking: Driveway
Garage Spaces: 0
Uncovered Spaces: 9
Carport Spaces: 0
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6175017031
Additional Parcels: No
Tax Lot: 824
Zoning: LYC2A*
Community
HOA: No
HOA Fee: $0
HOA Amenities: Trash
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 12008 Long Beach Boulevard, Lynwood, CA 90262. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$782,400
Total Interest
$997,908
Total Payment
$1,780,308
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$6,114
per month
Property History for 12008 Long Beach Boulevard
Lynwood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90262.
Similar Homes
Listings with similar prices to 12008 Long Beach Boulevard