$2,900,000
-$100,0004322 W 106th, Inglewood CA 90304
Multi-Family (9 Units)
Property type
186 days
On market
$433
Price per sqft
1 car
Garage
1909
Year built
52,344 sqft
Lot size
Open Houses
Overview
The Parham Group at Marcus & Millichap is pleased to present an eight unit multifamily assemblage on over 52,000 SF of land in unincorporated Inglewood with a large portion leased to County of Los Angeles Sheriff’s Department, providing both stability and institutional credit strength. The property presents a rare opportunity to acquire a fully income producing asset with at a...
Listing provided by: Parham Khoshbakhtian DRE #01446947 949-929-5901, Parham Khoshbakhtian, Broker
Listing updated: Mar 10, 2026 at 06:02pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #OC25268240
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 5 | 3 | 2 | — | $1,982 | $9,658 | $14,000 | Unfurnished |
| 3 | 1 | 1 | — | $1,154 | $3,348 | $4,500 | Unfurnished |
| 1 | 0 | 0 | — | $6,200 | $6,200 | $6,200 | Unfurnished |
# of Buildings: 6
# of Units Total: 9
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: Yes
Units Leased: 9
Total Actual Rent: $19,206
Financial Snapshot
Gross Rent Multiplier
12.6x
List Price / Annual Gross Rent
Cap Rate
5.38%
NOI / List Price
Gross Scheduled Income: $230,472
Operating Expense: $74,524
Net Operating Income: $155,948
Annual Operating Expenses
Electric: $9,600
Fuel: $0
Insurance: $9,000
New Taxes: $36,000
Professional Management: $9,219
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Lot Over40000 Sqft
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 1
Parking Total: 1
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4034025004
Additional Parcels: Yes
Tax Lot: 477
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 4322 W 106th, Inglewood, CA 90304. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,320,000
Total Interest
$2,959,032
Total Payment
$5,279,032
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$17,835
per month
Property History for 4322 W 106th
Inglewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90304.
Similar Homes
Listings with similar prices to 4322 W 106th