$1,550,000
-$50,00021005 Longworth, Lakewood CA 90715
Multi-Family (Duplex)
Property type
128 days
On market
$642
Price per sqft
2 cars
Garage
1961
Year built
8,638 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to this exceptional, move-in-ready property offering two homes on one lot (8,638 SQFT), situated on a quiet cul-de-sac in the highly regarded ABC School District. Showcasing true pride of ownership, this rare offering combines comfort, versatility, and modern efficiency—ideal for multi-generational living, rental income, or extended family. The main residence,...
Listing provided by: Christopher Phipps DRE #01504980, Realty One Group West
Listing updated: Jun 3, 2026 at 02:22am.
Last checked: Jun 3, 2026 at 03:00am
Source: CRMLS #OC26019999
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $0 | $0 | $4,000 | Unfurnished |
| 1 | 3 | 2 | 1 | $0 | $0 | $3,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 2
Ranges: 2
Rent Control: Yes
Units Leased: 0
Total Actual Rent: $0
Tenant Pays: Cable Tv, Electricity, Exterior Maintenance, Insurance
Financial Snapshot
Gross Rent Multiplier
16.6x
List Price / Annual Gross Rent
Cap Rate
3.9%
NOI / List Price
Gross Scheduled Income: $93,600
Operating Expense: $4,200
Net Operating Income: $42,600
Annual Operating Expenses
Fuel: $0
Insurance: $1,800
Trash: $600
Water / Sewer: $1,800
Interior
Interior Features: Granite Counters, High Ceilings, Quartz Counters, Recessed Lighting, All Bedrooms Down
Room Type: Bedroom
Flooring: Tile, Vinyl
Cooling: Central Air, Ductless
Heating: Central, Ductless
Appliances: Dishwasher, Gas Range
Fireplace: None
Laundry: Inside, In Garage, Laundry Room
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Raised, Slab
Window Features: Double Pane Windows
Construction Materials: Concrete, Stucco
Property Condition: Turnkey
Common Walls: No Common Walls
Direction Faces: South
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Landscaped
Pool: None
Spa: Above Ground
Fencing: Vinyl, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property, Photovoltaics On Grid
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: Neighborhood
Road Frontage Type: City Street
Garage and Parking
Parking: Door Multi, Driveway Level, Garage Faces Front, Garage, Garage Door Opener, Gated
Garage Spaces: 2
Uncovered Spaces: 4
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7060014028
Additional Parcels: No
Tax Lot: 76
Subdivision: Other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Park, Suburban
Nearby Schools
Nearby schools around the 21005 Longworth, Lakewood, CA 90715. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,240,000
Total Interest
$1,581,552
Total Payment
$2,821,552
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,602
per month
Property History for 21005 Longworth
Lakewood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90715.
Similar Homes
Listings with similar prices to 21005 Longworth