$749,000
10956 S Western Avenue, Los Angeles CA 90047
Multi-Family (Duplex)
Property type
122 days
On market
$488
Price per sqft
2 cars
Garage
1949
Year built
6,018 sqft
Lot size
Open Houses
Overview
Prime income producing opportunity on Western Avenue in Los Angeles with added value add potential. This strategically located multi unit investment benefits from strong rental demand and long term appreciation within a high visibility corridor. The property delivers steady in place income with upside through rental repositioning, improvements, and future development options....
Listing provided by: Alex Lee DRE #01818441, Capital Management Realty, Inc, Kris Garrido DRE #01861119 626-221-0260, Capital Management Realty, Inc
Listing updated: Feb 5, 2026 at 08:09pm.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #OC26025136
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,450 | $1,450 | $2,200 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,300 | $1,300 | $2,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
22.7x
List Price / Annual Gross Rent
Cap Rate
4.09%
NOI / List Price
Gross Scheduled Income: $33,000
Operating Expense: $2,340
Net Operating Income: $30,660
Annual Operating Expenses
Insurance: $1,140
Trash: $0
Water / Sewer: $1,200
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6077003016
Additional Parcels: No
Tax Lot: 17
Zoning: LCR3YY
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 10956 S Western Avenue, Los Angeles, CA 90047. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$599,200
Total Interest
$764,247
Total Payment
$1,363,447
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$4,718
per month
Property History for 10956 S Western Avenue
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90047.
Similar Homes
Listings with similar prices to 10956 S Western Avenue