$625,000
-$20,000440 W Mojave Boulevard, Big Bear City CA 92314
Multi-Family (Duplex)
Property type
116 days
On market
$391
Price per sqft
0 cars
Garage
1972
Year built
5,000 sqft
Lot size
Open Houses
Overview
Turnkey duplex Investment opportunity! The property consists of (2) 2 bedroom / 1 bathroom units, both averaging approximately 800sf. Current ownership has performed a full interior renovation on both units, along with approximately $80,000 in recent capital improvements. These upgrades include new dual pane windows, repaired roof, tile showers, doors, stainless steel...
Listing provided by: Thomas Doyle DRE #01166180, Thomas Doyle Real Estate
Listing updated: Jun 1, 2026 at 05:09pm.
Last checked: Jun 5, 2026 at 08:01am
Source: CRMLS #OC26029324
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,700 | $2,700 | $3,000 | Furnished |
| 1 | 2 | 1 | — | $2,700 | $2,700 | $3,000 | Furnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
11.6x
List Price / Annual Gross Rent
Cap Rate
6.05%
NOI / List Price
Gross Scheduled Income: $54,000
Operating Expense: $16,200
Net Operating Income: $37,800
Annual Operating Expenses
Electric: $100
Fuel: $100
Insurance: $100
Trash: $100
Water / Sewer: $100
Interior
Laundry: Electric Dryer Hookup, Gas Dryer Hookup
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Sewer: None
Utilities: Sewer Not Available
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 0311121020000
Additional Parcels: No
Tax Lot: 11
Tax Block: 44
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Golf, Horse Trails, Lake, Near National Forest
Nearby Schools
Nearby schools around the 440 W Mojave Boulevard, Big Bear City, CA 92314. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$500,000
Total Interest
$637,722
Total Payment
$1,137,722
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,961
per month
Property History for 440 W Mojave Boulevard
Big Bear City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92314.
Similar Homes
Listings with similar prices to 440 W Mojave Boulevard