$4,300,000
-$200,0001213 W Brook, Santa Ana CA 92703
Multi-Family (18 Units)
Property type
115 days
On market
$348
Price per sqft
8 cars
Garage
1961
Year built
20,038 sqft
Lot size
Home highlights
Open Houses
Overview
1207–1213 West Brook Street is an 18-unit multifamily building within the Brook Street portfolio in Santa Ana, California. The two-story asset features a desirable, renter-oriented unit mix comprised of 14 one-bedroom units, two two-bedroom/one-bath units, and two two-bedroom/two-bath units. Apartments are well laid out and consistent with the broader Brook Street community,...
Listing provided by: Mike Marcu DRE #00919594 949-688-1224, Mike Marcu, Broker
Listing updated: May 26, 2026 at 04:38pm.
Last checked: Jun 5, 2026 at 09:31pm
Source: CRMLS #OC26030769
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 14 | 1 | 1 | — | $24,673 | $24,672 | $27,300 | Unfurnished |
| 2 | 2 | 1 | — | $4,132 | $4,132 | $4,300 | Unfurnished |
| 2 | 2 | 2 | — | $4,546 | $4,546 | $4,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 18
Separate Electric Meters: 14
Separate Gas Meters: 14
Separate Water Meters: 2
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
10.7x
List Price / Annual Gross Rent
Cap Rate
5.97%
NOI / List Price
Gross Scheduled Income: $400,212
Vacancy Allowance: $8,004
Vacancy Allowance Rate: 2%
Operating Expense: $135,429
Net Operating Income: $256,779
Annual Operating Expenses
Electric: $3,500
Fuel: $2,100
Insurance: $9,000
Maintenance: $11,250
New Taxes: $52,249
Professional Management: $24,030
Trash: $6,444
Water / Sewer: $16,200
Other Expense: $10,656
Interior
Laundry: Common Area
Entry Location: 1&2
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Thirty Six To Forty Units Acre, Cul-de-sac
Pool: None
Water Source: Public
Sewer: Sewer Tap Paid
Garage and Parking
Parking: Assigned
Garage Spaces: 8
Uncovered Spaces: 14
Parking Total: 22
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 01018243
Additional Parcels: No
Tax Lot: 43
Subdivision: other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Sidewalks, Urban
Nearby Schools
Nearby schools around the 1213 W Brook, Santa Ana, CA 92703. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,440,000
Total Interest
$4,387,530
Total Payment
$7,827,530
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$26,372
per month
Property History for 1213 W Brook
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92703.
Similar Homes
Listings with similar prices to 1213 W Brook