$1,375,000
7126 Stafford Avenue, Huntington Park CA 90255
Multi-Family (6 Units)
Property type
103 days
On market
$378
Price per sqft
4 cars
Garage
1921
Year built
7,308 sqft
Lot size
Home highlights
Open Houses
Overview
Large house in front and 5 units in the back. Private back yard, laundry on site, laundry isn't on a lease. Driveway, carport and garage parking. Rarely any vacancies. Walking distance to schools, parks, shopping, bus stop.
Listing provided by: Kevin Yee DRE #02154195, Property Leaders
Listing updated: Feb 22, 2026 at 05:53pm.
Last checked: Jun 5, 2026 at 08:31pm
Source: CRMLS #OC26034839
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $2,367 | $2,367 | $2,900 | Unfurnished |
| 1 | 1 | 1 | — | $1,518 | $1,477 | $1,575 | Unfurnished |
| 1 | 0 | 1 | — | $891 | $865 | $1,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,700 | $1,579 | $1,700 | Unfurnished |
| 1 | 1 | 1 | — | $1,313 | $1,275 | $1,350 | Unfurnished |
| 1 | 1 | 1 | — | $1,569 | $1,400 | $1,750 | Unfurnished |
# of Buildings: 2
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 6
Tenant Pays: Electricity, Gas, Telephone
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
5.47%
NOI / List Price
Gross Scheduled Income: $112,272
Vacancy Allowance: $3,368
Vacancy Allowance Rate: 3%
Operating Expense: $33,681
Net Operating Income: $75,222
Annual Operating Expenses
Electric: $152
Gardener: $960
Insurance: $3,700
Professional Management: $0
Trash: $3,192
Water / Sewer: $1,800
Other Expense: $1,028
Interior
Flooring: Laminate, Vinyl, Wood
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Common Area
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 2
Roof: Asphalt
Foundation: Raised
Construction Materials: Stucco
Common Walls: Item2 Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Item610 Units Acre, Front Yard
Pool: None
Spa: None
Fencing: Block, Chain Link
Water Source: Public
Sewer: Public Sewer
Electric: Electricity On Property
Utilities: Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Attached Carport, Carport
Garage Spaces: 4
Uncovered Spaces: 2
Carport Spaces: 2
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 6322029003
Additional Parcels: No
Tax Lot: 15
Zoning: HPR4YY
Tax Block: 62
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 7126 Stafford Avenue, Huntington Park, CA 90255. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,100,000
Total Interest
$1,402,989
Total Payment
$2,502,989
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,535
per month
Property History for 7126 Stafford Avenue
Huntington Park Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90255.
Similar Homes
Listings with similar prices to 7126 Stafford Avenue