$799,000
-$71,000604 S Van Ness Avenue, Santa Ana CA 92701
Multi-Family (Duplex)
Property type
101 days
On market
$617
Price per sqft
1 car
Garage
1922
Year built
4,356 sqft
Lot size
Home highlights
Open Houses
Overview
Huge price drop! Bring your offers! Property Generates $4400 a month! Beautifully renovated duplex located in the heart of Santa Ana’s historic Heninger Park neighborhood. Situated on a desirable corner lot, this turnkey investment property offers charm, stability, and strong income potential in one of Santa Ana’s most established residential communities. Fully renovated...
Listing provided by: Daniel Poon DRE #01897213 714-720-6088, eXp Realty of California Inc
Listing updated: Apr 14, 2026 at 09:06pm.
Last checked: Jun 4, 2026 at 09:31pm
Source: CRMLS #OC26037982
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | — | $4,400 | $4,400 | $4,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Disposal: 2
Ranges: 2
Rent Control: Yes
Tenant Pays: Electricity, Gas, Trash Collection
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
6.03%
NOI / List Price
Gross Scheduled Income: $52,800
Operating Expense: $4,617
Net Operating Income: $48,183
Annual Operating Expenses
Gardener: $780
Insurance: $1,334
Maintenance: $1,246
Trash: $0
Water / Sewer: $1,257
Interior
Flooring: Tile
Cooling: Ductless
Heating: Ductless
Appliances: Disposal, Gas Range, Microwave, Range Hood
Fireplace: None
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Raised
Construction Materials: Wood Siding
Property Condition: Turnkey
Common Walls: One Common Wall
Lot Features: Front Yard
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Garage Faces Side
Garage Spaces: 1
Uncovered Spaces: 2
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 01016308
Additional Parcels: No
Tax Lot: 12
Tax Block: 9
Subdivision: Heninger Park
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 604 S Van Ness Avenue, Santa Ana, CA 92701. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$639,200
Total Interest
$815,264
Total Payment
$1,454,464
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,022
per month
Property History for 604 S Van Ness Avenue
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92701.
Similar Homes
Listings with similar prices to 604 S Van Ness Avenue