$1,500,000
1094 E D St., Ontario CA 91764
Multi-Family (Triplex)
Property type
100 days
On market
$524
Price per sqft
3 cars
Garage
1964
Year built
11,088 sqft
Lot size
Open Houses
Overview
Exceptional investment opportunity featuring three units on one expansive 11,088 sq ft lot (132 ft x 84 ft). The property includes two separate buildings with three total units, each offering 2 bedrooms and 1 bathroom, plus private yard space for each unit. The front building has been upgraded with newer plumbing, newer roof, newer water heater, central heating system, and...
Listing provided by: Kathy Wang DRE #01932786, Wetrust Realty
Listing updated: Apr 24, 2026 at 03:57am.
Last checked: Jun 5, 2026 at 05:01pm
Source: CRMLS #OC26041330
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,300 | $1,300 | $1,300 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,300 | $1,300 | $1,300 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,300 | $1,300 | $1,300 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
32.1x
List Price / Annual Gross Rent
Cap Rate
1.93%
NOI / List Price
Gross Scheduled Income: $46,800
Vacancy Allowance: $0
Vacancy Allowance Rate: 5%
Operating Expense: $35
Net Operating Income: $28,899
Annual Operating Expenses
Insurance: $1,000
Trash: $600
Water / Sewer: $3,000
Interior
Laundry: Inside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 1048461040000
Additional Parcels: No
Tax Lot: 3
Community
Senior Community: No
Community Features: Sidewalks
Nearby Schools
Nearby schools around the 1094 E D St., Ontario, CA 91764. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,200,000
Total Interest
$1,530,534
Total Payment
$2,730,534
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,297
per month
Property History for 1094 E D St.
Ontario Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91764.
Similar Homes
Listings with similar prices to 1094 E D St.