$1,550,000
-$49,9996651 Beck, North Hollywood CA 91606
Multi-Family (Fourplex)
Property type
90 days
On market
$256
Price per sqft
0 cars
Garage
1961
Year built
6,753 sqft
Lot size
Open Houses
Overview
Prime North Hollywood Investment Opportunity! Looking for a solid real estate investment? This fully rented **six-unit apartment building** offers immediate cash flow with the potential to **increase rent to market rates**. Excellent location near **shopping centers, major freeways, and the Burbank airport** - perfect for tenants seeking convenience. Stable, income-producing...
Listing provided by: Edison Echeverry DRE #01224344 562-644-4544, Four Brothers Real Estate, Inc.
Listing updated: May 23, 2026 at 05:14pm.
Last checked: Jun 3, 2026 at 08:30am
Source: CRMLS #OC26050237
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $1,498 | $1,498 | $3,800 | Unfurnished |
| 1 | 2 | 1 | — | $1,611 | $1,511 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,292 | $1,292 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,567 | $1,567 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,292 | $1,292 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,292 | $1,292 | $2,100 | Unfurnished |
# of Buildings: 1
# of Units Total: 6
Separate Electric Meters: 6
Separate Gas Meters: 6
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 6
Total Actual Rent: $8,452
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.1x
List Price / Annual Gross Rent
Cap Rate
7%
NOI / List Price
Gross Scheduled Income: $102,864
Operating Expense: $29,610
Net Operating Income: $73,254
Annual Operating Expenses
Electric: $4,200
Fuel: $0
Insurance: $3,500
Licenses: $450
Maintenance: $900
New Taxes: $10,360
Professional Management: $0
Trash: $3,000
Water / Sewer: $7,200
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 2320024023
Additional Parcels: No
Tax Lot: 37
Community
Senior Community: No
Community Features: Sidewalks, Urban
Nearby Schools
Nearby schools around the 6651 Beck, North Hollywood, CA 91606. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,240,000
Total Interest
$1,581,552
Total Payment
$2,821,552
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,602
per month
Property History for 6651 Beck
North Hollywood Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91606.
Similar Homes
Listings with similar prices to 6651 Beck