$5,038,880
-$1,0001910 N Spurgeon, Santa Ana CA 92706
Multi-Family (24 Units)
Property type
88 days
On market
$323
Price per sqft
26 cars
Garage
1979
Year built
15,682 sqft
Lot size
Open Houses
Overview
This value add community is located between the highly desirable French Park & Floral Park neighborhood. This property is minutes away from an Elementary School, Santa Ana College, Shopping/retail, Restaurants/Dining, and the 5 freeway. This property is also in close proximity to the Old Orange County Courthouse, Police department, and Santa Ana Metro link Station. This newer...
Listing provided by: Ruben Khorsandi DRE #01085411, Alliance Investment RE Group
Listing updated: Mar 24, 2026 at 06:10pm.
Last checked: Jun 5, 2026 at 07:31pm
Source: CRMLS #OC26051558
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 15 | 1 | 1 | — | $23,250 | $23,250 | $32,925 | Unfurnished |
| 9 | 0 | 1 | — | $13,185 | $13,185 | $17,955 | Unfurnished |
# of Buildings: 1
# of Units Total: 24
Separate Electric Meters: 24
Separate Gas Meters: 24
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 24
Total Actual Rent: $36,435
Financial Snapshot
Gross Rent Multiplier
11.4x
List Price / Annual Gross Rent
Cap Rate
5.94%
NOI / List Price
Gross Scheduled Income: $440,220
Operating Expense: $140,643
Net Operating Income: $299,577
Annual Operating Expenses
Cable TV: $0
Electric: $0
Furniture Replacement: $0
Gardener: $3,900
Fuel: $0
Insurance: $15,427
New Taxes: $55,841
Pest Control: $0
Pool: $0
Professional Management: $17,609
Supplies: $0
Trash: $0
Water / Sewer: $0
Workers Comp: $0
Interior
Laundry: Common Area
Entry Location: Groud
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Twenty One To Twenty Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 26
Parking Total: 26
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 00314140
Additional Parcels: No
Tax Lot: 14
Subdivision: Other
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 1910 N Spurgeon, Santa Ana, CA 92706. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$4,031,104
Total Interest
$5,141,451
Total Payment
$9,172,555
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$30,878
per month
Property History for 1910 N Spurgeon
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92706.
Similar Homes
Listings with similar prices to 1910 N Spurgeon