$3,850,000
311 N Idaho, La Habra CA 90631
Multi-Family (9 Units)
Property type
86 days
On market
$538
Price per sqft
0 cars
Garage
1955
Year built
23,724 sqft
Lot size
Home highlights
Open Houses
Overview
311 Apartment Homes (the “Property”) is located at 311 North Idaho Street in La Habra, CA. The Property consist of 9 low density garden style units in two single story buildings. The asset features an excellent unit mix consisting of seven (7) 1 bedroom / 1 bathroom units and two (2) newly constructed 3 bedroom / 2 bathroom units on a spacious 23,724 square foot parcel. The...
Listing provided by: Jason Kirklen DRE #01939655, Kirklen Investment Group
Listing updated: Mar 11, 2026 at 05:58pm.
Last checked: Jun 5, 2026 at 08:00pm
Source: CRMLS #OC26053302
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 7 | 1 | 1 | — | $2,227 | $15,587 | $2,400 | Unfurnished |
| 2 | 3 | 2 | — | $3,361 | $6,722 | $3,700 | Unfurnished |
# of Buildings: 2
# of Units Total: 9
Separate Electric Meters: 9
Separate Gas Meters: 9
Separate Water Meters: 1
Dishwasher: 9
Ranges: 9
Refrigerator: 9
Rent Control: No
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
5.05%
NOI / List Price
Gross Scheduled Income: $284,691
Vacancy Allowance Rate: 3%
Operating Expense: $81,769
Net Operating Income: $194,381
Annual Operating Expenses
Electric: $440
Gardener: $2,400
Fuel: $0
Insurance: $4,495
Licenses: $690
Maintenance: $2,925
New Taxes: $45,683
Pest Control: $1,089
Professional Management: $12,811
Trash: $6,745
Water / Sewer: $4,491
Interior
Interior Features: Ceiling Fans, Quartz Counters
Flooring: Vinyl
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Oven, Gas Range, Microwave, Refrigerator, Dryer, Washer
Fireplace: None
Laundry: Dryer Included, Washer Included
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Lot Features: Eleven To Fifteen Units Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 12
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 01808722
Additional Parcels: No
Tax Lot: 22
Community
Senior Community: No
Community Features: Curbs, Gutters, Storm Drains, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 311 N Idaho, La Habra, CA 90631. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,080,000
Total Interest
$3,928,370
Total Payment
$7,008,370
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$23,628
per month
Property History for 311 N Idaho
La Habra Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90631.
Similar Homes
Listings with similar prices to 311 N Idaho