$1,355,000
-$33,000543 N Barbara, Azusa CA 91702
Multi-Family (Duplex)
Property type
83 days
On market
$452
Price per sqft
0 cars
Garage
1947
Year built
6,801 sqft
Lot size
Home highlights
Open Houses
Overview
Don’t miss this amazing buy-and-hold investment opportunity in the heart of Azusa! This fully permitted four-unit property offers the perfect combination of modern upgrades, new construction, and prime location. The two front units have been remodeled with new countertops, cabinets, flooring, and fresh paint. Both are currently leased at top dollar, providing immediate...
Listing provided by: Leo Gutierrez-Torres DRE #02107407, Pellego, Inc.
Listing updated: Jun 4, 2026 at 07:42pm.
Last checked: Jun 4, 2026 at 08:00pm
Source: CRMLS #OC26056408
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,450 | $2,450 | $2,500 | Unfurnished |
| 1 | 2 | 1 | — | $2,500 | $2,500 | $2,500 | Unfurnished |
| 1 | 2 | 2 | — | $0 | — | $2,800 | Unfurnished |
| 1 | 2 | 2 | — | $0 | — | $2,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 2
Separate Water Meters: 1
Ranges: 4
Rent Control: No
Units Leased: 2
Total Actual Rent: $4,950
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
135.5x
List Price / Annual Gross Rent
Cap Rate
0.15%
NOI / List Price
Gross Scheduled Income: $10,000
Operating Expense: $8,000
Net Operating Income: $2,000
Annual Operating Expenses
Electric: $3,360
Fuel: $0
Insurance: $5,000
Trash: $900
Water / Sewer: $1,200
Interior
Interior Features: Quartz Counters, Unfurnished, All Bedrooms Down
Room Type: Bedroom, Laundry
Flooring: Vinyl
Cooling: Wall Window Units
Heating: Heat Pump
Appliances: Electric Range, Gas Range, Microwave
Fireplace: None
Laundry: Washer Hookup, Electric Dryer Hookup, Gas Dryer Hookup, Inside
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Roof: Shingle
Construction Materials: Stucco, Copper Plumbing
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Electric: Volts220 In Laundry
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8616009018
Additional Parcels: No
Tax Lot: 14
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Biking, Curbs, Gutters
Nearby Schools
Nearby schools around the 543 N Barbara, Azusa, CA 91702. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,084,000
Total Interest
$1,382,582
Total Payment
$2,466,582
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,413
per month
Property History for 543 N Barbara
Azusa Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91702.
Similar Homes
Listings with similar prices to 543 N Barbara