$36,000,000
19131-19161 Delaware Street, Huntington Beach CA 92648
Multi-Family (77 Units)
Property type
81 days
On market
$650
Price per sqft
0 cars
Garage
1943
Year built
194,713 sqft
Lot size
Open Houses
Overview
Huntington Manor Homes is an exceptional 77-unit multifamily complex in the heart of vibrant Huntington Beach. Situated across 17 single-story buildings on a spacious 4.47-acre double lot, Huntington Manor offers an excellent mix of one and two-bedroom floor plans and a comprehensive community amenity package that includes a dog park, leasing office, ample carport and surface...
Listing provided by: Tyler Leeson DRE #01451551 949-419-3326, Marcus & Millichap RE Invest
Listing updated: May 22, 2026 at 06:56pm.
Last checked: Jun 3, 2026 at 11:00am
Source: CRMLS #OC26057034
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 39 | 1 | 1 | — | $96,122 | $96,122 | $96,575 | Unfurnished |
| 38 | 2 | 1 | — | $105,369 | $105,369 | $109,640 | Unfurnished |
# of Buildings: 17
# of Units Total: 77
Separate Electric Meters: 77
Separate Gas Meters: 77
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
14.9x
List Price / Annual Gross Rent
Cap Rate
4.5%
NOI / List Price
Gross Scheduled Income: $2,417,892
Vacancy Allowance: $72,537
Vacancy Allowance Rate: 3%
Operating Expense: $846,208
Net Operating Income: $1,621,024
Annual Operating Expenses
Electric: $17,676
Fuel: $17,679
Insurance: $57,750
Maintenance: $61,600
New Taxes: $395,705
Professional Management: $74,017
Trash: $17,676
Water / Sewer: $17,676
Interior
Laundry: Common Area
Entry Location: First Level
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 39
Parking Total: 135
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 15933102
Additional Parcels: Yes
Tax Lot: BLK
Tax Block: 3004
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 19131-19161 Delaware Street, Huntington Beach, CA 92648. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$28,800,000
Total Interest
$36,732,813
Total Payment
$65,532,813
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$219,686
per month
Property History for 19131-19161 Delaware Street
Huntington Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92648.
Similar Homes
Listings with similar prices to 19131-19161 Delaware Street