$1,399,000
13711 Magnolia, Garden Grove CA 92844
Multi-Family (Triplex)
Property type
79 days
On market
$505
Price per sqft
3 cars
Garage
1976
Year built
8,276 sqft
Lot size
Home highlights
Open Houses
Overview
GREAT INVESTMENT OPPORTUNITY!!! Located right in the heart of LITTLE SAIGON: 3 UNITS, 13711, 13713 & 13715 Magnolia with 2 bed/1 bath each, and total income is little over $7500/month. Total living sqft for 3 units is 2769 sqft and lot size is 8276 sqft. All 3 tenants are currently with Housing assistant/ Section 8. Separate meters for gas and electricity. Tenants pay gas and...
Listing provided by: John Nguyen DRE #01408888 714-653-8881, One Stop Realty and Financial
Listing updated: May 11, 2026 at 06:35pm.
Last checked: Jun 4, 2026 at 08:30am
Source: CRMLS #OC26058909
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,450 | $2,450 | $2,700 | Furnished |
| 1 | 2 | 1 | 1 | $2,689 | $2,689 | $2,700 | Furnished |
| 1 | 2 | 1 | 1 | $2,424 | $2,424 | $2,700 | Furnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
4.57%
NOI / List Price
Gross Scheduled Income: $90,756
Operating Expense: $26,914
Net Operating Income: $63,942
Annual Operating Expenses
Electric: $298
Fuel: $983
Insurance: $2,665
Trash: $4,762
Water / Sewer: $2,386
Interior
Heating: Forced Air
Fireplace: None
Laundry: Laundry Room
Entry Location: Gound
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Corner Lot, Lawn, Street Level
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 09757301
Additional Parcels: No
Tax Lot: 1
Subdivision: Other
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 13711 Magnolia, Garden Grove, CA 92844. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,119,200
Total Interest
$1,427,478
Total Payment
$2,546,678
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,681
per month
Property History for 13711 Magnolia
Garden Grove Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92844.
Similar Homes
Listings with similar prices to 13711 Magnolia