$1,675,000
-$75,00014851 Adams Street, Midway City CA 92655
Multi-Family (Fourplex)
Property type
78 days
On market
$670
Price per sqft
0 cars
Garage
1961
Year built
8,276 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity! This property includes four separately metered units on a single lot, offering immediate income and strong upside potential. Positioned on a prime corner lot, the property presents multiple development options with the possibility to expand and add additional units—ideal for maximizing long-term value. Each unit has its own separate mailing...
Listing provided by: Caesar Ruiz DRE #01252075 714722626, Grason Homes
Listing updated: May 11, 2026 at 08:24pm.
Last checked: Jun 4, 2026 at 08:30am
Source: CRMLS #OC26060353
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,725 | $2,725 | $3,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,850 | $1,850 | $2,000 | Unfurnished |
| 1 | 1 | 1 | — | $1,460 | $1,460 | $1,600 | Unfurnished |
| 1 | 1 | 1 | — | $1,455 | $1,455 | $1,600 | Unfurnished |
# of Buildings: 3
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Disposal: 4
Ranges: 4
Rent Control: No
Units Leased: 4
Total Actual Rent: $7,490
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
18.6x
List Price / Annual Gross Rent
Cap Rate
3.75%
NOI / List Price
Gross Scheduled Income: $89,880
Operating Expense: $27,042
Net Operating Income: $62,838
Annual Operating Expenses
Gardener: $1,200
Insurance: $2,337
New Taxes: $20,625
Trash: $0
Water / Sewer: $2,880
Interior
Appliances: Disposal, Gas Range
Laundry: Inside, Outside
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Common Walls: One Common Wall
Lot Features: Corner Lot
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Garage and Parking
Parking: On Street
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 09712114
Additional Parcels: No
Tax Lot: 30
Tax Block: 8
Subdivision: Unknown
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 14851 Adams Street, Midway City, CA 92655. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,340,000
Total Interest
$1,709,096
Total Payment
$3,049,096
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$10,365
per month
Property History for 14851 Adams Street
Midway City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92655.
Similar Homes
Listings with similar prices to 14851 Adams Street