$1,980,000
5930 Etiwanda, Jurupa Valley CA 91752
Multi-Family (5 Units)
Property type
63 days
On market
$613
Price per sqft
2 cars
Garage
1952
Year built
129,373 sqft
Lot size
Home highlights
Open Houses
Overview
Exceptional mixed-use / commercial opportunity on an expansive approximately 3 ACRES ACROSS 2 LEGAL PARCELS (2 APNs) in Jurupa Valley, within Lot 11 of the Wineland Vineyards Tract. This rare offering presents a compelling combination of existing residential income with significant commercial development and owner-user potential. The property features three separate...
Listing provided by: Affie Setoodeh DRE #01390320 949-551-7000, CENTURY 21 Affiliated
Listing updated: May 17, 2026 at 06:37pm.
Last checked: Jun 5, 2026 at 11:30am
Source: CRMLS #OC26063800
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 1 | — | $3,000 | $36,000 | $36,000 | Furnished |
| 1 | 3 | 1 | — | $3,000 | $36,000 | $36,000 | Furnished |
| 1 | 2 | 1 | — | $1,500 | $18,000 | $18,000 | Unfurnished |
| 1 | 0 | 1 | — | $0 | $0 | $1,000 | Furnished |
| 1 | 0 | 1 | — | $0 | $0 | $1,000 | Unfurnished |
# of Buildings: 3
# of Units Total: 5
Separate Electric Meters: 0
Separate Gas Meters: 0
Separate Water Meters: 0
Dishwasher: 5
Disposal: 5
Ranges: 5
Rent Control: No
Units Leased: 5
Total Actual Rent: $90,000
Tenant Pays: None
Financial Snapshot
Gross Rent Multiplier
19.4x
List Price / Annual Gross Rent
Cap Rate
2.98%
NOI / List Price
Gross Scheduled Income: $102,000
Operating Expense: $43,000
Net Operating Income: $59,000
Annual Operating Expenses
Cable TV: $1,560
Electric: $4,800
Fuel: $0
Insurance: $4,500
New Taxes: $20,000
Professional Management: $0
Trash: $2,160
Water / Sewer: $3,600
Other Expense: $4,200
Interior
Interior Features: Ceiling Fans, Quartz Counters, Recessed Lighting, All Bedrooms Down, Main Floor Bedroom, Main Level Primary, Walk-in Closets
Room Type: Bedroom, Family Room, Kitchen, Laundry, Primary Bedroom, Other
Flooring: Tile, Wood
Cooling: Central Air, Ductless
Heating: Central, Ductless, Solar
Appliances: Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
Fireplace: None
Laundry: Inside, Outside
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Roof: Asphalt, Composition
Property Condition: Additions Alterations, Updated Remodeled, Turnkey
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre, Back Yard, Front Yard, Yard
Pool: None
Spa: None
Fencing: Wood
Water Source: Public
Sewer: Septic Type Unknown
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Garage and Parking
Parking: Garage, Paved, Pull Through, RV Parking, One Space
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 161220032
Additional Parcels: No
Tax Lot: 11
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Rural, Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 5930 Etiwanda, Jurupa Valley, CA 91752. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,584,000
Total Interest
$2,020,305
Total Payment
$3,604,305
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,224
per month
Property History for 5930 Etiwanda
Jurupa Valley Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 91752.
Similar Homes
Listings with similar prices to 5930 Etiwanda